C 
1.22
—
Close of 26 Oct 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$16.7m
FY2017FY2026
Net income
A$2.2m
FY2017FY2026
Free cash flow
−A$8.1m
FY2017FY2026
Shareholders' equity
A$4.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$16.7m | A$14.1m | A$12.6m | A$11.9m | A$11.8m | A$10.0m | A$8.9m | A$7.9m | A$5.9m | A$5.8m |
| Research and development | — | — | — | — | — | — | — | — | A$50,641 | A$47,638 |
| Operating income | A$3.2m | A$2.5m | A$2.1m | A$1.5m | A$1.9m | A$1.1m | A$712,190 | −A$18,898 | A$259,438 | −A$89,986 |
| Net income | A$2.2m | A$1.9m | A$1.8m | A$1.4m | A$1.4m | A$652,574 | A$1.5m | −A$565,157 | −A$244,696 | −A$142,109 |
| Diluted earnings per share | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.01 | 0.03 | -0.01 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$26.0m | A$19.5m | A$19.7m | A$22.6m | A$21.5m | A$22.0m | A$23.5m | A$23.2m | A$7.7m | A$9.8m |
| Cash and short-term investments | A$2.2m | A$5.1m | A$4.7m | A$5.7m | A$5.3m | A$3.9m | A$4.1m | A$4.2m | A$4.5m | A$5.1m |
| Total liabilities | A$21.1m | A$17.1m | A$18.3m | A$19.9m | A$19.6m | A$21.2m | A$23.3m | A$24.9m | A$5.8m | A$6.7m |
| Debt | A$7.7m | A$2.3m | A$2.4m | A$2.6m | A$849,769 | A$1.1m | A$1.3m | A$1.3m | −A$425,414 | −A$393,565 |
| Shareholders' equity | A$4.8m | A$2.4m | A$1.4m | A$2.8m | A$1.9m | A$819,225 | A$154,875 | −A$1.7m | A$1.9m | A$3.1m |
| Shares outstanding | 52m | 51m | 49m | 49m | 49m | 49m | 49m | 49m | 47m | 47m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$2.7m | A$2.1m | A$2.7m | A$1.4m | A$2.5m | A$476,965 | A$1.3m | −A$647,536 | −A$261,906 | A$1.6m |
| Capital spending | −A$10.9m | −A$586,000 | −A$452,000 | −A$301,000 | −A$863,193 | −A$396,894 | −A$909,847 | −A$26,155 | −A$180,781 | −A$178,801 |
| Free cash flow | −A$8.1m | A$1.5m | A$2.3m | A$1.1m | A$1.6m | A$80,071 | A$396,535 | −A$673,691 | −A$442,687 | A$1.4m |
| Dividends paid | — | −A$976,000 | −A$732,000 | −A$488,000 | −A$488,000 | −A$488,000 | −A$488,000 | — | — | −A$468,567 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$8.4m | A$8.3m | A$7.5m | A$6.6m | A$6.2m | A$6.4m | A$6.2m | A$3.1m |
| Operating income | A$1.6m | A$1.6m | A$1.4m | A$1.1m | A$1.1m | A$934,000 | A$810,370 | A$405,182 |
| Net income | A$1.1m | A$1.1m | A$1.0m | A$838,000 | A$994,000 | A$846,000 | A$730,258 | A$365,129 |
| Diluted earnings per share | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| Cash from operations | A$1.0m | A$1.0m | — | A$1.0m | A$1.0m | A$1.0m | — | — |
| Capital spending | −A$7.0m | −A$3.0m | — | — | — | — | — | — |
| Free cash flow | −A$6.0m | −A$2.0m | — | — | — | — | — | — |
| Total assets | A$26.0m | A$26.5m | A$19.5m | A$19.1m | A$19.7m | A$22.2m | A$22.6m | A$22.6m |
| Cash and short-term investments | A$2.2m | A$2.5m | A$5.1m | A$4.5m | A$4.7m | A$5.9m | A$5.7m | A$5.7m |
| Debt | A$5.9m | A$8.8m | A$2.3m | A$2.4m | A$2.4m | A$2.5m | A$2.6m | — |
| Shareholders' equity | A$4.8m | A$3.6m | A$2.4m | A$1.3m | A$1.4m | A$2.9m | A$2.8m | A$2.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.8% | 10.7% | 5.2% |
| Operating income | 27.5% | 24.4% | 24.7% |
| Net income | 16.6% | 27.9% | 22.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.4% | 16.7% | 15.8% | 11.6% |
| Net margin | 13.4% | 13.3% | 12.2% | 8.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.5 | 27.0 | 22.6 | 21.0 | 26.1 | 34.8 | 13.0 | -4.6 | -8.6 | -41.4 |
| Price to sales | 3.8 | 3.6 | 3.3 | 2.5 | 3.0 | 2.3 | 2.2 | 0.3 | 0.4 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Sept 2024.
| FY2025 | FY2024 | FY2023 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.065 | 0.01 | 0.01 | 0.01 | 0.065 | 0.015 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.