C 
22.50p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$117.2m
FY2016FY2025
Net income
$8.5m
FY2016FY2025
Free cash flow
$2.8m
FY2016FY2025
Shareholders' equity
$29.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $117.2m | $119.7m | $143.0m | $124.3m | $125.3m | $109.9m | $113.2m | $116.0m | $145.6m | $90.4m |
| Gross profit | $35.7m | $33.1m | $30.9m | $14.9m | $25.2m | $22.1m | $29.7m | $37.4m | $45.5m | $25.5m |
| Operating income | $11.3m | $9.6m | $8.5m | −$16.8m | −$7.4m | −$5.2m | $5.3m | $12.4m | $19.4m | $12.1m |
| Net income | $8.5m | $8.7m | $6.3m | −$24.7m | −$11.1m | −$8.6m | $63,000 | $7.9m | $13.8m | $9.1m |
| Diluted earnings per share | 0.11 | 0.12 | 0.09 | -0.48 | -0.22 | -0.17 | 0.00 | 0.11 | 0.27 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $78.5m | $74.7m | $84.4m | $79.1m | $119.4m | $111.1m | $107.1m | $85.3m | $76.1m | $65.2m |
| Cash and short-term investments | $2.5m | $3.6m | $9.4m | $4.8m | $13.4m | $2.2m | $3.2m | $5.7m | $3.4m | $1.9m |
| Total liabilities | $48.8m | $48.5m | $67.4m | $76.6m | $81.3m | $121.0m | $109.9m | $87.7m | $80.5m | $49.5m |
| Debt | $16.1m | $17.2m | $22.1m | $29.0m | $30.6m | $68.3m | $57.5m | $48.0m | $49.4m | $17.6m |
| Shareholders' equity | $29.8m | $26.3m | $16.9m | $2.6m | $38.2m | −$9.9m | −$2.8m | −$2.5m | −$4.5m | $15.7m |
| Shares outstanding | 80m | 74m | 74m | 51m | 51m | 51m | 74m | 74m | 51m | 51m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $8.7m | $6.9m | $8.0m | $5.5m | $5.8m | −$3.2m | $6.1m | $12.6m | $13.7m | −$2.2m |
| Capital spending | −$5.9m | −$3.2m | −$3.2m | −$3.5m | −$4.7m | −$1.7m | −$2.0m | −$3.8m | −$5.4m | −$656,000 |
| Free cash flow | $2.8m | $3.7m | $4.8m | $2.0m | $1.1m | −$4.9m | $4.1m | $8.8m | $8.3m | −$2.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $60.4m | $61.0m | $57.2m | $59.2m | $60.5m | $75.5m | $70.0m | $70.2m |
| Gross profit | $16.1m | $18.6m | $17.5m | $15.7m | $17.4m | $13.1m | $18.3m | $4.4m |
| Operating income | $2.4m | $6.0m | $5.0m | $5.1m | $4.5m | $5.6m | $2.9m | −$8.6m |
| Net income | $1.4m | $5.0m | $3.6m | $4.8m | $3.7m | $5.8m | $602,778 | −$17.7m |
| Diluted earnings per share | 0.02 | 0.06 | 0.04 | 0.07 | 0.05 | 0.08 | 0.01 | -0.35 |
| Cash from operations | — | $10.0m | −$2.0m | $3.0m | $1.0m | $8.0m | −$3.0m | $11.0m |
| Capital spending | −$3.0m | −$4.0m | −$1.0m | −$1.0m | −$1.0m | −$2.0m | — | −$1.0m |
| Free cash flow | — | $6.0m | −$3.0m | $2.0m | $0 | $6.0m | — | $10.0m |
| Total assets | $94.2m | $78.5m | $84.6m | $74.7m | $78.4m | $84.4m | $83.0m | $79.1m |
| Cash and short-term investments | $6.5m | $2.5m | $1.0m | $3.6m | $4.4m | $9.4m | $7.6m | $4.8m |
| Debt | $20.4m | $12.1m | $16.1m | $12.1m | $13.4m | $16.7m | $18.9m | $20.1m |
| Shareholders' equity | $31.9m | $29.8m | $29.9m | $26.3m | $21.6m | $16.9m | $11.1m | $2.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 1.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.0% | 22.7% | 21.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 3.5 | 4.6 | 11.0 | -2.6 | -10.0 |
| Price to sales | 0.3 | 0.3 | 0.5 | 0.5 | 0.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.