C 
0.44
-2.22%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$19.8m
FY2017FY2025
Net income
−A$478,300
FY2017FY2025
Free cash flow
A$1.0m
FY2017FY2025
Shareholders' equity
A$19.2m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$19.8m | A$15.7m | A$12.1m | A$13.4m | A$49.9m | A$28.4m | A$11.1m | A$7.7m | A$4.8m |
| Gross profit | A$14.8m | A$11.4m | A$8.4m | A$9.8m | A$38.4m | A$21.0m | A$7.5m | A$5.4m | A$2.8m |
| Research and development | A$569,600 | A$806,600 | A$748,400 | A$1.5m | A$1.4m | A$1.2m | A$758,900 | A$1.1m | A$959,100 |
| Operating income | −A$1.3m | −A$4.8m | −A$11.8m | −A$15.1m | A$16.0m | A$6.4m | −A$2.2m | −A$2.5m | −A$3.0m |
| Net income | −A$478,300 | −A$3.1m | −A$8.1m | −A$11.3m | A$11.4m | A$5.9m | −A$1.1m | −A$1.1m | −A$2.0m |
| Diluted earnings per share | -0.01 | -0.04 | -0.11 | -0.15 | 0.15 | 0.08 | -0.01 | -0.01 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$27.6m | A$26.1m | A$29.0m | A$38.4m | A$50.7m | A$23.0m | A$7.7m | A$8.1m | A$5.2m |
| Cash and short-term investments | A$10.5m | A$9.8m | A$12.2m | A$24.3m | A$38.2m | A$10.3m | A$3.8m | A$4.9m | A$2.4m |
| Total liabilities | A$8.4m | A$6.9m | A$7.0m | A$8.6m | A$10.0m | A$13.2m | A$4.0m | A$3.3m | A$3.1m |
| Debt | A$4.5m | A$3.4m | A$4.0m | A$4.1m | A$4.4m | A$4.9m | A$2.3m | A$2.3m | A$2.3m |
| Shareholders' equity | A$19.2m | A$19.1m | A$22.0m | A$29.8m | A$40.7m | A$9.7m | A$3.8m | A$4.8m | A$2.1m |
| Shares outstanding | 78m | 77m | 77m | 77m | 76m | 77m | 77m | 77m | 77m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$1.1m | −A$1.7m | −A$12.0m | −A$13.0m | A$13.5m | A$4.7m | −A$942,100 | −A$1.1m | −A$1.4m |
| Capital spending | −A$103,200 | −A$30,100 | −A$5,300 | −A$605,800 | −A$1.7m | −A$399,700 | −A$95,400 | −A$180,700 | −A$182,300 |
| Free cash flow | A$1.0m | −A$1.8m | −A$12.0m | −A$13.6m | A$11.7m | A$4.3m | −A$1.0m | −A$1.2m | −A$1.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$10.6m | A$9.2m | A$8.4m | A$7.3m | A$6.4m | A$5.7m | A$6.3m | A$7.0m |
| Gross profit | A$7.9m | A$6.8m | A$6.2m | A$5.2m | A$4.4m | A$4.0m | A$4.4m | A$5.3m |
| Operating income | −A$345,600 | −A$935,400 | −A$1.7m | −A$3.1m | −A$4.7m | −A$7.1m | −A$7.8m | −A$7.3m |
| Net income | −A$74,000 | −A$404,200 | −A$1.1m | −A$2.1m | −A$3.4m | −A$4.7m | −A$5.9m | −A$5.4m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.03 | -0.04 | -0.06 | -0.08 | -0.07 |
| Total assets | A$27.6m | A$25.1m | A$26.1m | A$27.5m | A$29.0m | A$32.9m | A$38.4m | A$43.6m |
| Cash and short-term investments | A$10.5m | A$8.3m | A$9.8m | A$10.1m | A$12.2m | A$16.4m | A$24.3m | A$30.5m |
| Debt | A$4.3m | A$2.8m | A$2.9m | A$3.2m | A$3.4m | A$925,700 | A$1.2m | A$1.4m |
| Shareholders' equity | A$19.2m | A$19.0m | A$19.1m | A$20.0m | A$22.0m | A$25.2m | A$29.8m | A$35.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.9% | -7.0% | — |
| Operating income | -56.0% | — | — |
| Net income | -65.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 73.6% | 72.7% | 74.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -110.7 | -11.4 | -3.1 | -3.4 | 9.6 | 38.2 |
| Price to sales | 2.7 | 2.3 | 2.1 | 2.9 | 2.2 | 8.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.