C 
0.07
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$822,881
FY2017FY2026
Free cash flow
−A$930,580
FY2017FY2026
Shareholders' equity
A$42.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$267,082 | A$270,821 | A$201,418 | A$60,128 | A$78,747 | A$53,891 | — | — | — |
| Gross profit | −A$48,838 | A$267,082 | A$270,821 | A$39,833 | −A$102,315 | −A$64,120 | A$6,919 | −A$20,284 | −A$22,429 | −A$24,603 |
| Operating income | −A$1.3m | −A$1.5m | −A$1.0m | −A$1.7m | −A$1.8m | −A$1.6m | −A$681,080 | −A$24,440 | −A$27,580 | −A$28,500 |
| Net income | −A$822,881 | −A$1.2m | −A$684,036 | −A$1.4m | −A$1.5m | −A$1.1m | −A$139,966 | −A$704,798 | −A$16,452 | A$34.2m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | 0.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$53.1m | A$36.7m | A$34.2m | A$42.6m | A$33.3m | A$35.0m | A$35.6m | A$36.0m | A$19.1m | A$18.0m |
| Cash and short-term investments | A$9.4m | A$4.0m | A$2.4m | A$5.4m | A$4.4m | A$11.2m | A$17.2m | A$19.0m | A$68,284 | A$67,528 |
| Total liabilities | A$10.3m | A$1.3m | A$1.6m | A$9.2m | A$3.7m | A$4.0m | A$3.8m | A$3.5m | A$5.4m | A$4.3m |
| Debt | — | A$13,831 | A$42,126 | A$63,505 | A$78,709 | A$124,010 | A$167,714 | A$167,714 | — | — |
| Shareholders' equity | A$42.7m | A$35.4m | A$32.7m | A$33.4m | A$29.6m | A$31.0m | A$31.9m | A$32.5m | A$13.7m | A$13.7m |
| Shares outstanding | 377m | 306m | 248m | 242m | 210m | 200m | 200m | 200m | 200m | 200m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$927,610 | −A$1.3m | −A$1.2m | −A$898,130 | −A$1.5m | −A$1.3m | −A$504,376 | −A$3,122 | −A$8,101 | −A$7,019 |
| Capital spending | −A$2,970 | −A$1.1m | −A$1.8m | −A$3.2m | −A$5.2m | −A$4.7m | −A$1.3m | −A$313,081 | −A$438,070 | −A$619,221 |
| Free cash flow | −A$930,580 | −A$2.3m | −A$3.0m | −A$4.1m | −A$6.7m | −A$6.0m | −A$1.8m | −A$316,203 | −A$446,171 | −A$626,240 |
| Dividends paid | — | — | — | −A$5.1m | — | −A$19.9m | −A$17.7m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$55,020 | A$184,940 | A$82,142 | A$130,674 | A$140,147 | A$105,993 | A$52,996 |
| Gross profit | −A$3,349 | −A$45,489 | A$184,940 | A$82,142 | A$130,674 | A$68,174 | A$26,698 | A$52,996 |
| Operating income | −A$567,723 | −A$729,773 | −A$726,142 | −A$800,534 | −A$552,149 | −A$484,459 | −A$740,520 | −A$331,880 |
| Net income | −A$345,359 | −A$477,522 | −A$434,260 | −A$741,433 | −A$529,427 | −A$154,609 | −A$503,291 | −A$251,645 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Capital spending | — | — | — | — | — | −A$1.0m | — | — |
| Total assets | A$53.1m | A$35.9m | A$36.7m | A$36.9m | A$34.2m | A$35.1m | A$42.6m | A$36.2m |
| Cash and short-term investments | A$9.4m | A$2.4m | A$4.0m | A$4.9m | A$2.4m | A$3.8m | A$5.4m | A$5.4m |
| Debt | — | A$3,520 | A$13,831 | A$30,827 | A$42,131 | A$53,008 | A$63,505 | — |
| Shareholders' equity | A$42.7m | A$34.9m | A$35.4m | A$35.5m | A$32.7m | A$33.2m | A$33.4m | A$33.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -7.9% | -3.7% | — |
| Net income | -16.1% | -4.9% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -32.0 | -32.5 | -29.0 | -14.3 | -13.0 | -38.8 | -399.5 |
| Price to sales | — | 143.1 | 73.2 | 98.5 | 332.2 | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.