C 
0.92
+2.22%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 3.89bn
FY2016FY2025
Net income
THB 36.6m
FY2016FY2025
Free cash flow
−THB 195.1m
FY2016FY2025
Shareholders' equity
THB 1.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.89bn | THB 4.10bn | THB 3.89bn | THB 4.64bn | THB 3.85bn | THB 3.48bn | THB 3.79bn | THB 4.53bn | THB 4.44bn | THB 4.69bn |
| Gross profit | THB 430.5m | THB 476.2m | THB 426.5m | THB 530.1m | THB 542.7m | THB 482.7m | THB 513.7m | THB 642.1m | THB 685.4m | THB 665.1m |
| Operating income | THB 10.1m | THB 79.2m | THB 10.4m | THB 172.3m | THB 309.5m | THB 185.7m | THB 126.5m | THB 200.3m | THB 247.5m | THB 221.1m |
| Net income | THB 36.6m | THB 75.7m | THB 20.2m | THB 115.0m | THB 246.1m | THB 92.7m | THB 79.6m | THB 170.3m | THB 203.9m | THB 169.6m |
| Diluted earnings per share | 0.03 | 0.06 | 0.02 | 0.10 | 0.18 | 0.08 | 0.07 | 0.14 | 0.17 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.05bn | THB 3.35bn | THB 3.13bn | THB 3.53bn | THB 3.66bn | THB 3.07bn | THB 3.63bn | THB 3.44bn | THB 3.61bn | THB 3.84bn |
| Cash and short-term investments | THB 713.8m | THB 924.7m | THB 585.0m | THB 450.0m | THB 293.5m | THB 353.0m | THB 332.4m | THB 206.3m | THB 263.0m | THB 458.4m |
| Total liabilities | THB 1.30bn | THB 1.54bn | THB 1.35bn | THB 1.68bn | THB 1.76bn | THB 1.40bn | THB 1.99bn | THB 1.74bn | THB 1.89bn | THB 2.11bn |
| Debt | THB 71.9m | THB 10.0m | THB 40.4m | THB 162.4m | THB 117.6m | THB 218.3m | THB 728.0m | THB 360.5m | THB 437.0m | THB 272.8m |
| Shareholders' equity | THB 1.70bn | THB 1.76bn | THB 1.73bn | THB 1.78bn | THB 1.83bn | THB 1.60bn | THB 1.58bn | THB 1.63bn | THB 1.65bn | THB 1.66bn |
| Shares outstanding | 1,176m | 1,176m | 1,176m | 1,176m | 1,337m | 1,176m | 1,176m | 1,176m | 1,176m | 1,176m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 179.7m | THB 424.3m | THB 365.3m | THB 234.3m | −THB 174.2m | THB 293.4m | THB 204.1m | THB 462.5m | −THB 111.4m | −THB 80.9m |
| Capital spending | −THB 15.4m | −THB 22.6m | −THB 30.3m | −THB 23.4m | −THB 12.0m | −THB 5.9m | −THB 6.2m | −THB 5.0m | −THB 4.2m | −THB 7.3m |
| Free cash flow | −THB 195.1m | THB 401.7m | THB 335.0m | THB 210.9m | −THB 186.2m | THB 287.5m | THB 198.0m | THB 457.5m | −THB 115.6m | −THB 88.2m |
| Dividends paid | −THB 70.5m | −THB 23.5m | −THB 58.8m | −THB 164.6m | −THB 70.5m | −THB 47.0m | −THB 94.1m | −THB 188.1m | −THB 211.6m | −THB 188.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.29bn | THB 1.16bn | THB 966.5m | THB 880.1m | THB 943.1m | THB 1.10bn | THB 1.08bn | THB 1.23bn |
| Gross profit | THB 130.7m | THB 137.8m | THB 126.2m | THB 95.7m | THB 106.8m | THB 126.4m | THB 133.9m | THB 151.3m |
| Operating income | THB 11.0m | THB 47.0m | THB 6.4m | −THB 3.8m | −THB 533,000 | THB 8.1m | THB 14.6m | THB 48.0m |
| Net income | THB 34.2m | THB 45.6m | THB 7.1m | THB 8.5m | THB 10.2m | THB 10.9m | −THB 6.4m | THB 61.8m |
| Diluted earnings per share | 0.03 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | 0.05 |
| Cash from operations | THB 325.0m | THB 126.0m | THB 164.0m | THB 17.0m | −THB 61.0m | −THB 304.0m | THB 110.0m | THB 159.0m |
| Capital spending | −THB 1.0m | −THB 1.0m | −THB 3.0m | −THB 2.0m | −THB 8.0m | — | −THB 2.0m | −THB 15.0m |
| Free cash flow | THB 324.0m | THB 125.0m | THB 161.0m | THB 15.0m | −THB 69.0m | — | THB 108.0m | THB 144.0m |
| Total assets | THB 3.96bn | THB 3.44bn | THB 3.05bn | THB 2.97bn | THB 3.11bn | THB 3.29bn | THB 3.35bn | THB 3.37bn |
| Cash and short-term investments | THB 1.10bn | THB 839.3m | THB 713.8m | THB 566.1m | THB 568.6m | THB 649.2m | THB 924.7m | THB 827.5m |
| Debt | THB 69.1m | THB 65.1m | THB 67.4m | THB 72.9m | THB 70.5m | THB 33.7m | THB 7.1m | THB 7.1m |
| Shareholders' equity | THB 1.77bn | THB 1.76bn | THB 1.70bn | THB 1.70bn | THB 1.72bn | THB 1.77bn | THB 1.76bn | THB 1.77bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.7% | 2.2% | -1.6% |
| Operating income | -61.1% | -44.1% | -29.4% |
| Net income | -31.7% | -16.9% | -17.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.3% | 11.3% | 12.1% | 13.4% |
| Operating margin | 1.1% | 1.6% | 3.2% | 4.1% |
| Net margin | 1.4% | 1.5% | 2.5% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.4 | 13.5 | 48.2 | 15.2 | 10.9 | 18.6 | 21.1 | 13.0 | 16.1 | 19.3 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.4 | 0.7 | 0.5 | 0.4 | 0.5 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 22 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.02 | 0.05 | 0.14 | 0.06 | 0.04 | 0.08 | 0.16 |
- 6-for-5 split · 12 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.