Cisadane Sawit Raya Tbk PT CSRA.JK · IDR

Consumer Staples · IDX · 🇮🇩 Indonesia

Compare

670

+1.52%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 1.89trn

FY2016FY2025

Net income

IDR 268.78bn

FY2016FY2025

Free cash flow

IDR 90.67bn

FY2016FY2025

Shareholders' equity

IDR 1.47trn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	IDR 1.89trn	IDR 1.07trn	IDR 875.51bn	IDR 970.57bn	IDR 895.87bn	IDR 607.25bn	IDR 492.30bn	IDR 567.79bn	IDR 614.82bn	IDR 519.61bn
Operating income	IDR 431.95bn	IDR 282.35bn	IDR 232.02bn	IDR 401.25bn	IDR 397.33bn	IDR 153.87bn	IDR 93.85bn	IDR 123.72bn	IDR 192.80bn	IDR 106.00bn
Net income	IDR 268.78bn	IDR 214.85bn	IDR 146.14bn	IDR 252.41bn	IDR 259.65bn	IDR 72.37bn	IDR 29.16bn	IDR 28.82bn	IDR 96.81bn	IDR 29.78bn
Diluted earnings per share	137.49	104.81	71.29	123.13	126.66	35.22	17.78	17.57	44.66	13.74

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	IDR 2.52trn	IDR 2.25trn	IDR 1.84trn	IDR 1.84trn	IDR 1.75trn	IDR 1.40trn	IDR 1.37trn	IDR 1.28trn	IDR 1.19trn	IDR 1.08trn
Cash and short-term investments	IDR 183.77bn	IDR 133.27bn	IDR 25.37bn	IDR 263.73bn	IDR 365.50bn	IDR 41.85bn	IDR 27.19bn	IDR 105.03bn	IDR 124.32bn	IDR 20.77bn
Total liabilities	IDR 1.05trn	IDR 952.72bn	IDR 727.69bn	IDR 872.14bn	IDR 971.95bn	IDR 826.29bn	IDR 903.66bn	IDR 841.73bn	IDR 779.99bn	IDR 768.66bn
Debt	IDR 765.11bn	IDR 698.31bn	IDR 547.75bn	IDR 644.70bn	IDR 766.62bn	IDR 636.22bn	IDR 720.25bn	IDR 720.97bn	IDR 606.95bn	IDR 614.75bn
Shareholders' equity	IDR 1.47trn	IDR 1.30trn	IDR 1.12trn	IDR 963.10bn	IDR 781.28bn	IDR 572.27bn	IDR 464.89bn	IDR 438.10bn	IDR 408.77bn	IDR 312.97bn
Shares outstanding	1,955m	2,050m	2,050m	2,050m	2,050m	2,055m	1,640m	1,640m	2,168m	2,168m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	IDR 357.95bn	IDR 273.22bn	IDR 192.49bn	IDR 347.25bn	IDR 308.87bn	IDR 167.73bn	IDR 81.56bn	IDR 36.00bn	IDR 194.96bn	IDR 129.24bn
Capital spending	−IDR 267.28bn	−IDR 300.18bn	−IDR 238.12bn	−IDR 229.88bn	−IDR 79.14bn	−IDR 72.07bn	−IDR 176.38bn	−IDR 96.26bn	−IDR 42.04bn	−IDR 39.08bn
Free cash flow	IDR 90.67bn	−IDR 26.96bn	−IDR 45.63bn	IDR 117.37bn	IDR 229.73bn	IDR 95.66bn	−IDR 94.82bn	−IDR 60.26bn	IDR 152.92bn	IDR 90.17bn
Dividends paid	−IDR 24.53bn	−IDR 29.99bn	—	−IDR 71.75bn	−IDR 51.25bn	−IDR 51.25bn	−IDR 51.25bn	−IDR 51.25bn	—	—

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 689.01bn	IDR 541.32bn	IDR 554.62bn	IDR 589.65bn	IDR 469.61bn	IDR 275.39bn	IDR 307.98bn	IDR 324.93bn
Operating income	IDR 64.95bn	IDR 59.04bn	IDR 124.78bn	IDR 109.24bn	IDR 115.26bn	IDR 128.52bn	IDR 87.39bn	IDR 95.56bn
Net income	IDR 47.96bn	IDR 83.68bn	IDR 54.85bn	IDR 71.87bn	IDR 63.09bn	IDR 78.96bn	IDR 89.46bn	IDR 58.76bn
Diluted earnings per share	22.13	38.60	28.06	36.77	32.27	40.39	43.64	28.67
Cash from operations	−IDR 42.29bn	IDR 82.63bn	IDR 90.27bn	IDR 127.51bn	IDR 108.56bn	IDR 60.90bn	IDR 113.55bn	IDR 106.77bn
Capital spending	−IDR 49.92bn	−IDR 64.50bn	−IDR 86.60bn	−IDR 67.30bn	−IDR 50.95bn	−IDR 62.43bn	−IDR 89.76bn	−IDR 70.66bn
Free cash flow	−IDR 92.21bn	IDR 18.13bn	IDR 3.67bn	IDR 60.22bn	IDR 57.61bn	−IDR 1.53bn	IDR 23.79bn	IDR 36.11bn
Total assets	IDR 2.64trn	IDR 2.64trn	IDR 2.52trn	IDR 2.53trn	IDR 2.42trn	IDR 2.34trn	IDR 2.25trn	IDR 2.21trn
Cash and short-term investments	IDR 46.32bn	IDR 154.92bn	IDR 183.77bn	IDR 247.38bn	IDR 136.60bn	IDR 88.41bn	IDR 133.27bn	IDR 178.10bn
Debt	IDR 665.95bn	IDR 702.34bn	IDR 765.11bn	IDR 721.06bn	IDR 685.45bn	IDR 679.30bn	IDR 698.31bn	IDR 765.60bn
Shareholders' equity	IDR 1.60trn	IDR 1.55trn	IDR 1.47trn	IDR 1.50trn	IDR 1.44trn	IDR 1.38trn	IDR 1.30trn	IDR 1.21trn

Financial ratios

Data as of 27 Aug 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Operating margin	22.9%	26.5%	26.5%	41.3%	45.9%	25.5%
Net margin	14.2%	20.1%	16.7%	26.0%	29.0%	11.9%
Return on equity	18.3%	16.5%	13.1%	26.2%	33.2%	12.6%
Return on assets	10.7%	9.5%	7.9%	13.8%	14.8%	5.2%
Free cash flow yield	41.3%	36.1%	27.1%	36.3%	24.4%	15.1%
Revenue growth	77.1%	21.8%	-9.8%	8.3%	47.5%	23.4%
Earnings growth	25.1%	47.0%	-42.1%	-2.8%	258.8%	148.2%
Current ratio	1.44x	1.85x	1.73x	2.00x	2.16x	0.76x
Debt to equity	0.52x	0.54x	0.46x	0.67x	0.98x	1.11x
Equity ratio	58.2%	57.7%	60.5%	52.5%	44.6%	40.9%
Interest coverage	7.52x	4.72x	5.09x	8.00x	5.57x	2.41x
Buybacks as a share of market value	4.6%	0.0%	0.0%	0.0%	0.2%	-25.3%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	24.9%	25.5%	—
Operating income	2.5%	22.9%	—
Net income	2.1%	30.0%	—

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Price to earnings	6.8	6.9	6.6	4.6	4.0	10.7
Price to sales	1.0	1.4	1.1	1.2	1.1	1.3

Dividends and splits

Per share, in the currency the company pays

Paid for 2 years. Last went ex-dividend on 7 Oct 2025.

	FY2025	FY2024	FY2022	FY2021
Paid in the year	12.20	14.63	35.00	25.00

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Cisadane Sawit Raya Tbk PT CSRA.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Valuation history

Dividends and splits

Sources and methodology