GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
C

City Sports and Recreation PCL CSR.BK · THB

Consumer Discretionary · SET · 🇹🇭 Thailand

Compare

85.00

—

Close of 6 Nov 2026, in THB

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in THB, from our data supplier.

FY2025

Revenue

THB 195.3m

FY2016FY2025

Net income

THB 69.1m

FY2016FY2025

Free cash flow

THB 66.0m

FY2016FY2025

Shareholders' equity

THB 1.25bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTHB 195.3mTHB 189.4mTHB 175.9mTHB 143.5mTHB 110.7mTHB 128.9mTHB 165.3mTHB 166.1mTHB 164.2mTHB 154.7m
Gross profitTHB 122.7mTHB 121.4mTHB 105.5mTHB 80.6mTHB 55.0mTHB 67.2mTHB 95.2mTHB 99.7mTHB 102.4mTHB 98.6m
Operating incomeTHB 69.7mTHB 66.4mTHB 55.2mTHB 37.3mTHB 17.0mTHB 20.3mTHB 46.6mTHB 57.7mTHB 69.9mTHB 63.2m
Net incomeTHB 69.1mTHB 63.2mTHB 52.5mTHB 37.1mTHB 25.1mTHB 23.2mTHB 49.6mTHB 53.0mTHB 68.6mTHB 61.3m
Diluted earnings per share3.373.082.561.811.231.142.402.583.362.99

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTHB 1.40bnTHB 1.37bnTHB 1.34bnTHB 1.38bnTHB 1.35bnTHB 1.22bnTHB 1.49bnTHB 1.49bnTHB 1.47bnTHB 1.43bn
Cash and short-term investmentsTHB 117.6mTHB 154.9mTHB 134.0mTHB 98.8mTHB 93.4mTHB 111.3mTHB 72.8mTHB 37.3mTHB 52.6mTHB 92.8m
Total liabilitiesTHB 149.1mTHB 149.4mTHB 145.5mTHB 156.8mTHB 153.6mTHB 133.4mTHB 188.6mTHB 200.4mTHB 182.9mTHB 184.9m
Debt——THB 1THB 2THB 10.9mTHB 1—THB 4.5mTHB 5.6m−THB 5.2m
Shareholders' equityTHB 1.25bnTHB 1.22bnTHB 1.19bnTHB 1.22bnTHB 1.20bnTHB 1.08bnTHB 1.30bnTHB 1.29bnTHB 1.28bnTHB 1.25bn
Shares outstanding21m21m21m21m20m20m21m21m20m20m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTHB 79.4mTHB 63.5mTHB 58.4mTHB 46.6mTHB 29.0mTHB 44.5mTHB 43.4mTHB 78.6mTHB 73.3mTHB 48.6m
Capital spending−THB 13.4m−THB 23.4m−THB 6.7m−THB 5.5m−THB 87.7m−THB 3.9m−THB 30.5m−THB 32.5m−THB 36.3m−THB 16.0m
Free cash flowTHB 66.0mTHB 40.1mTHB 51.8mTHB 41.1m−THB 58.7mTHB 40.6mTHB 12.9mTHB 46.1mTHB 37.0mTHB 32.7m
Dividends paid−THB 39.2m−THB 31.8m−THB 22.7m−THB 15.2m−THB 14.0m−THB 32.5m−THB 34.5m−THB 42.0m−THB 36.4m−THB 41.4m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTHB 44.5mTHB 54.6mTHB 52.9mTHB 44.8mTHB 43.7mTHB 53.9mTHB 51.2mTHB 40.1m
Gross profitTHB 25.7mTHB 35.1mTHB 35.7mTHB 28.3mTHB 24.7mTHB 36.6mTHB 32.3mTHB 23.4m
Operating incomeTHB 11.2mTHB 22.9mTHB 22.2mTHB 17.6mTHB 8.7mTHB 21.1mTHB 16.1mTHB 10.2m
Net incomeTHB 13.0mTHB 23.3mTHB 20.8mTHB 18.4mTHB 10.1mTHB 19.8mTHB 15.6mTHB 11.2m
Diluted earnings per share0.631.141.010.900.490.970.760.55
Cash from operationsTHB 2.0mTHB 37.0mTHB 16.0mTHB 20.0m−THB 1.0mTHB 36.0mTHB 10.0mTHB 14.0m
Capital spending−THB 2.0m—−THB 5.0m−THB 3.0m−THB 1.0m−THB 2.0m−THB 10.0m−THB 4.0m
Free cash flowTHB 0—THB 11.0mTHB 17.0m−THB 2.0mTHB 34.0mTHB 0THB 10.0m
Total assetsTHB 1.40bnTHB 1.44bnTHB 1.40bnTHB 1.40bnTHB 1.37bnTHB 1.41bnTHB 1.37bnTHB 1.36bn
Cash and short-term investmentsTHB 100.8mTHB 159.5mTHB 117.6mTHB 167.1mTHB 156.5mTHB 185.9mTHB 154.9mTHB 189.3m
Debt———————THB 2.0m
Shareholders' equityTHB 1.25bnTHB 1.28bnTHB 1.25bnTHB 1.23bnTHB 1.21bnTHB 1.24bnTHB 1.22bnTHB 1.21bn

Financial ratios

Data as of 4 Nov 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2018FY2017FY2016FY2015FY2014
Gross margin62.8%64.1%60.0%56.2%49.6%52.1%—————
Operating margin35.7%35.0%37.2%26.7%16.9%16.2%—————
Net margin35.4%33.3%29.9%25.8%22.7%18.0%—————
Return on equity5.5%5.2%4.4%3.0%2.1%2.1%—————
Return on assets4.9%4.6%3.9%2.7%1.9%1.9%—————
Free cash flow yield5.4%5.0%3.8%3.0%6.8%2.8%—————
Revenue growth3.1%7.7%22.6%29.7%-14.1%-22.0%—————
Earnings growth9.4%20.3%41.5%47.7%8.1%-53.1%—————
Current ratio5.09x6.91x6.43x5.54x6.97x7.09x—————
Debt to equity——0.01x0.00x0.01x0.00x0.00x0.00x———
Equity ratio89.4%89.1%89.1%88.6%88.7%89.0%—————
Interest coverage———3.51x——8.58x9.43x8.58x8.24x8.84x
Buybacks as a share of market value0.0%0.0%0.0%-0.7%-0.2%1.6%—————

Growth per year

Compound annual rate

3 years5 years10 years
Revenue10.8%8.7%2.0%
Operating income23.2%27.9%-1.9%
Net income23.0%24.3%-0.1%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin63.5%61.1%58.5%60.0%
Operating margin35.4%32.5%28.2%33.5%
Net margin34.4%31.5%28.6%32.6%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings20.929.127.336.550.655.933.034.419.620.1
Price to sales7.49.78.29.411.510.19.911.08.28.0

Dividends and splits

Per share, in the currency the company pays

Paid for 36 years. Last went ex-dividend on 7 May 2025.

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Paid in the year1.911.571.110.750.691.601.702.02

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.