6.93
-4.41%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$58.7m
FY2016FY2025
Net income
−$91,000
FY2016FY2025
Free cash flow
$1.9m
FY2016FY2025
Shareholders' equity
$44.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $58.7m | $55.2m | $64.6m | $54.4m | $49.2m | $61.8m | $79.1m | $72.9m | $111.5m | $103.4m |
| Gross profit | $18.5m | $18.9m | $21.9m | $18.8m | $16.1m | $17.2m | $18.0m | $18.4m | $25.5m | $25.0m |
| Research and development | $3.3m | $3.0m | $3.1m | $3.1m | $2.9m | $2.8m | $2.8m | $3.3m | $2.4m | $3.0m |
| Operating income | −$3.1m | −$1.9m | $1.9m | −$40,000 | −$1.4m | −$1.4m | −$826,000 | −$1.6m | $3.8m | $3.8m |
| Net income | −$91,000 | −$326,000 | $5.2m | $1.9m | $234,000 | −$1.4m | −$371,000 | $14.4m | $2.5m | $2.6m |
| Diluted earnings per share | -0.01 | -0.03 | 0.59 | 0.22 | 0.06 | -0.35 | -0.09 | 3.64 | 0.67 | 0.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $71.2m | $69.4m | $65.9m | $75.1m | $63.0m | $53.6m | $59.4m | $55.3m | $58.9m | $48.7m |
| Cash and short-term investments | $27.4m | $30.6m | $25.2m | $24.0m | $20.0m | $19.3m | $18.1m | $25.1m | $13.9m | $13.1m |
| Total liabilities | $26.6m | $22.2m | $19.8m | $36.1m | $28.9m | $24.1m | $28.9m | $21.5m | $37.9m | $31.1m |
| Debt | $2.6m | $4.7m | $2.9m | $5.2m | $4.0m | $6.6m | $3.5m | $3.2m | $3.1m | $1.2m |
| Shareholders' equity | $44.6m | $47.3m | $46.1m | $39.0m | $34.0m | $29.5m | $30.4m | $33.8m | $21.0m | $17.7m |
| Shares outstanding | 9m | 10m | 9m | 9m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $2.3m | $4.2m | $3.9m | $2.7m | $1.9m | $244,000 | −$3.3m | $3.0m | $2.7m | $5.0m |
| Capital spending | −$374,000 | −$196,000 | −$226,000 | −$234,000 | −$98,000 | −$230,000 | −$832,000 | −$438,000 | −$358,000 | −$735,000 |
| Free cash flow | $1.9m | $4.0m | $3.7m | $2.4m | $1.8m | $14,000 | −$4.2m | $2.6m | $2.3m | $4.3m |
| Dividends paid | −$1.2m | −$1.0m | −$656,000 | −$137,000 | −$137,000 | −$1.3m | −$2.5m | −$1.9m | −$1.7m | −$1.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $14.4m | $16.0m | $12.0m | $14.5m | $15.4m | $13.1m | $15.7m | $13.0m |
| Gross profit | $4.3m | $4.5m | $4.7m | $5.3m | $4.5m | $4.2m | $4.6m | $3.7m |
| Operating income | −$1.5m | −$851,000 | −$112,000 | −$538,000 | −$1.2m | −$994,000 | −$354,000 | −$2.0m |
| Net income | −$846,000 | $264,000 | $91,000 | −$191,000 | −$264,000 | −$108,000 | $472,000 | −$1.7m |
| Diluted earnings per share | -0.09 | 0.03 | 0.01 | -0.02 | -0.03 | -0.01 | 0.05 | -0.17 |
| Cash from operations | — | — | −$2.0m | $1.0m | −$3.0m | $1.0m | $1.0m | −$1.0m |
| Total assets | $70.8m | $70.3m | $69.2m | $71.2m | $66.8m | $67.1m | $67.5m | $69.4m |
| Cash and short-term investments | $24.7m | $23.1m | $24.9m | $27.4m | $26.3m | $29.5m | $30.7m | $30.6m |
| Debt | $2.4m | $867,000 | $1.4m | $1.2m | $1.1m | $444,000 | $2.6m | $4.6m |
| Shareholders' equity | $44.3m | $45.0m | $44.8m | $44.6m | $47.5m | $47.5m | $47.5m | $47.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | -1.0% | -4.1% |
| Operating income | 326.8% | 16.9% | — |
| Net income | — | -42.5% | -8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.8% | 33.5% | 32.4% | 27.2% |
| Operating margin | -4.4% | -1.4% | -1.7% | -0.1% |
| Net margin | -0.4% | 2.9% | 1.6% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1297.0 | -474.2 | 16.6 | 21.6 | 78.9 | -11.2 | -69.7 | 1.4 | 11.9 | 7.5 |
| Price to sales | 2.0 | 2.8 | 1.3 | 0.8 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -21% | 68% | 113% | 12% | 8% | -44% | 34% | -12% | -0% | 68% |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 28 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.12 | 0.105 | 0.07 | 0.015 | 0.15 | 0.30 | 0.24 |
- 2-for-1 split · 21 Mar 2024
- 11-for-10 split · 19 Apr 1999
- 11-for-10 split · 22 Oct 1998
- 11-for-10 split · 20 Mar 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.