C 
448
-6.67%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.83bn
FY2016FY2025
Net income
−IDR 955.3m
FY2016FY2025
Free cash flow
−IDR 305.1m
FY2016FY2025
Shareholders' equity
IDR 4.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.83bn | IDR 1.92bn | IDR 4.08bn | IDR 51.67bn | IDR 61.50bn | IDR 77.32bn | IDR 202.24bn | IDR 227.55bn | IDR 246.01bn | IDR 251.56bn |
| Operating income | −IDR 1.63bn | −IDR 3.14bn | −IDR 2.56bn | −IDR 7.78bn | −IDR 17.86bn | −IDR 33.19bn | −IDR 8.27bn | −IDR 11.49bn | −IDR 12.77bn | −IDR 4.39bn |
| Net income | −IDR 955.3m | −IDR 3.52bn | −IDR 3.16bn | −IDR 8.62bn | −IDR 13.30bn | −IDR 37.62bn | −IDR 11.41bn | −IDR 12.12bn | −IDR 13.83bn | IDR 2.85bn |
| Diluted earnings per share | -1.17 | -4.31 | -3.87 | -10.57 | -16.30 | -46.10 | -18.05 | -19.17 | -16.94 | 3.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 44.52bn | IDR 59.20bn | IDR 65.89bn | IDR 74.72bn | IDR 101.94bn | IDR 125.39bn | IDR 132.37bn | IDR 146.54bn | IDR 157.41bn | IDR 150.18bn |
| Cash and short-term investments | IDR 140.2m | IDR 445.4m | IDR 876.7m | IDR 613.5m | IDR 3.71bn | IDR 4.00bn | IDR 12.57bn | IDR 13.86bn | IDR 25.50bn | IDR 20.65bn |
| Total liabilities | IDR 39.86bn | IDR 53.59bn | IDR 56.76bn | IDR 62.43bn | IDR 82.16bn | IDR 94.40bn | IDR 93.92bn | IDR 98.92bn | IDR 101.72bn | IDR 79.22bn |
| Debt | — | IDR 10.92bn | IDR 10.92bn | IDR 13.79bn | IDR 30.26bn | IDR 47.60bn | IDR 42.64bn | IDR 38.56bn | IDR 37.06bn | IDR 27.41bn |
| Shareholders' equity | IDR 4.19bn | IDR 5.14bn | IDR 8.66bn | IDR 11.82bn | IDR 19.30bn | IDR 30.25bn | IDR 37.34bn | IDR 46.40bn | IDR 54.36bn | IDR 69.64bn |
| Shares outstanding | 816m | 816m | 816m | 816m | 816m | 816m | 632m | 632m | 816m | 816m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 305.1m | −IDR 431.3m | IDR 1.26bn | −IDR 3.22bn | IDR 444.8m | −IDR 32.04bn | −IDR 1.92bn | IDR 9.15bn | IDR 20.79bn | IDR 9.42bn |
| Capital spending | — | — | −IDR 101.2m | — | −IDR 5.45bn | −IDR 4.00bn | −IDR 4.03bn | −IDR 18.69bn | −IDR 24.38bn | −IDR 10.98bn |
| Free cash flow | −IDR 305.1m | −IDR 431.3m | IDR 1.16bn | −IDR 3.22bn | −IDR 5.00bn | −IDR 36.04bn | −IDR 5.95bn | −IDR 9.53bn | −IDR 3.58bn | −IDR 1.56bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 233.3m | IDR 620.7m | IDR 417.1m | IDR 597.5m | IDR 408.9m | IDR 406.9m | IDR 108.2m | IDR 356.4m |
| Operating income | −IDR 438.5m | −IDR 485.4m | −IDR 389.9m | −IDR 216.4m | −IDR 580.5m | −IDR 494.2m | −IDR 1.75bn | −IDR 1.36bn |
| Net income | −IDR 438.5m | −IDR 485.4m | IDR 280.3m | −IDR 216.4m | −IDR 525.0m | −IDR 494.2m | −IDR 2.13bn | −IDR 1.36bn |
| Diluted earnings per share | -0.54 | -0.59 | 0.34 | -0.27 | -0.64 | -0.61 | -2.61 | -1.67 |
| Cash from operations | — | −IDR 22.0m | −IDR 50.0m | IDR 54.0m | −IDR 296.0m | −IDR 13.0m | −IDR 430.0m | −IDR 26.0m |
| Total assets | IDR 43.47bn | IDR 43.93bn | IDR 44.52bn | IDR 49.86bn | IDR 56.24bn | IDR 58.55bn | IDR 59.20bn | IDR 61.33bn |
| Cash and short-term investments | IDR 237.7m | IDR 118.2m | IDR 140.2m | IDR 190.3m | IDR 135.7m | IDR 168.4m | IDR 445.4m | IDR 876.3m |
| Debt | — | — | — | IDR 4.56bn | IDR 9.79bn | IDR 10.92bn | IDR 10.92bn | IDR 10.92bn |
| Shareholders' equity | IDR 3.27bn | IDR 3.70bn | IDR 4.19bn | IDR 3.91bn | IDR 4.13bn | IDR 4.65bn | IDR 5.14bn | IDR 7.27bn |
Financial ratios
Data as of 14 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | -88.8% | -163.5% | -62.7% | -15.1% | -29.0% | -42.9% | — | — |
| Net margin | -52.2% | -183.3% | -77.5% | -16.7% | -21.6% | -48.7% | — | — |
| Return on equity | -22.8% | -68.4% | -36.5% | -72.9% | -68.9% | -124.4% | — | — |
| Return on assets | -2.1% | -5.9% | -4.8% | -11.5% | -13.0% | -30.0% | — | — |
| Free cash flow yield | — | — | 0.8% | — | 3.6% | -17.4% | 1.7% | 22.3% |
| Revenue growth | -4.6% | -52.9% | -92.1% | -16.0% | -20.5% | -61.8% | — | — |
| Earnings growth | -72.8% | 11.3% | -63.3% | -35.2% | -64.7% | 229.7% | — | — |
| Current ratio | 0.15x | 0.17x | 0.07x | 0.13x | 0.22x | 0.29x | — | — |
| Debt to equity | 0.00x | 2.12x | 1.26x | 1.13x | 1.35x | 1.32x | — | — |
| Equity ratio | 9.4% | 8.7% | 13.1% | 15.8% | 18.9% | 24.1% | — | — |
| Interest coverage | -478.07x | -66.87x | -6.49x | -6.53x | -4.90x | -8.05x | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -29.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -67.2% | -52.7% | — |
| Operating income | -40.7% | -45.3% | — |
| Net income | -52.0% | -52.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -179.4 | -700.7 | -743.5 | -298.1 | -223.4 | -11.7 |
| Price to sales | 93.6 | — | — | 49.8 | 48.3 | 5.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.