C
135
+0.75%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 105.51bn
FY2016FY2025
Net income
IDR 17.37bn
FY2016FY2025
Free cash flow
IDR 47.96bn
FY2016FY2025
Shareholders' equity
IDR 203.66bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 105.51bn | IDR 83.40bn | IDR 55.99bn | IDR 80.80bn | IDR 83.52bn | IDR 85.54bn | IDR 67.88bn | IDR 31.32bn | IDR 51.13bn | IDR 77.97bn |
| Research and development | — | — | — | — | — | — | — | — | IDR 103.7m | IDR 60.7m |
| Operating income | IDR 29.36bn | IDR 10.64bn | IDR 8.73bn | IDR 18.02bn | IDR 16.00bn | IDR 14.16bn | −IDR 9.04bn | −IDR 26.90bn | −IDR 5.41bn | IDR 9.52bn |
| Net income | IDR 17.37bn | IDR 6.66bn | IDR 1.30bn | IDR 12.11bn | IDR 9.91bn | IDR 3.01bn | −IDR 7.38bn | −IDR 29.69bn | IDR 709.0m | IDR 6.49bn |
| Diluted earnings per share | 13.29 | 5.10 | 0.99 | 9.26 | 7.58 | 2.30 | -5.65 | -22.72 | 0.68 | 7.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 549.26bn | IDR 522.02bn | IDR 548.71bn | IDR 546.67bn | IDR 526.14bn | IDR 538.26bn | IDR 472.48bn | IDR 404.49bn | IDR 334.89bn | IDR 252.13bn |
| Cash and short-term investments | IDR 30.57bn | IDR 1.56bn | IDR 6.65bn | IDR 14.17bn | IDR 7.38bn | IDR 4.69bn | IDR 9.86bn | IDR 3.66bn | IDR 7.14bn | IDR 15.46bn |
| Total liabilities | IDR 167.95bn | IDR 192.02bn | IDR 232.67bn | IDR 236.22bn | IDR 239.16bn | IDR 270.23bn | IDR 266.09bn | IDR 188.85bn | IDR 110.63bn | IDR 131.03bn |
| Debt | IDR 38.74bn | IDR 25.56bn | IDR 24.13bn | IDR 13.08bn | IDR 18.96bn | IDR 25.51bn | IDR 19.52bn | IDR 24.20bn | IDR 40.78bn | IDR 49.95bn |
| Shareholders' equity | IDR 203.66bn | IDR 167.05bn | IDR 160.19bn | IDR 158.70bn | IDR 146.75bn | IDR 136.75bn | IDR 144.16bn | IDR 151.53bn | IDR 180.76bn | IDR 120.68bn |
| Shares outstanding | 1,307m | 1,307m | 1,307m | 1,307m | 1,307m | 1,307m | 1,307m | 1,307m | 1,039m | 868m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 50.06bn | IDR 8.87bn | IDR 3.30bn | −IDR 1.24bn | IDR 30.60bn | −IDR 3.34bn | −IDR 67.20bn | −IDR 20.81bn | −IDR 111.15bn | −IDR 56.45bn |
| Capital spending | −IDR 2.11bn | −IDR 4.58bn | −IDR 2.68bn | −IDR 1.67bn | −IDR 1.45bn | −IDR 1.88bn | −IDR 9.54bn | −IDR 32.49bn | −IDR 17.58bn | −IDR 264.0m |
| Free cash flow | IDR 47.96bn | IDR 4.29bn | IDR 620.4m | −IDR 2.91bn | IDR 29.15bn | −IDR 5.22bn | −IDR 76.75bn | −IDR 53.30bn | −IDR 128.73bn | −IDR 56.71bn |
| Dividends paid | — | — | — | — | — | — | — | — | — | −IDR 4.63bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 21.16bn | IDR 38.38bn | IDR 36.09bn | IDR 8.90bn | IDR 49.94bn | IDR 10.57bn | IDR 17.53bn | IDR 9.25bn |
| Operating income | IDR 1.76bn | IDR 20.27bn | IDR 9.64bn | −IDR 1.42bn | IDR 20.47bn | IDR 2.67bn | −IDR 8.13bn | −IDR 1.05bn |
| Net income | −IDR 481.5m | IDR 10.93bn | IDR 4.93bn | IDR 180.4m | IDR 12.06bn | IDR 193.1m | −IDR 4.09bn | IDR 12.6m |
| Diluted earnings per share | -0.26 | 5.97 | 3.77 | 0.14 | 9.23 | 0.15 | -3.13 | 0.01 |
| Cash from operations | −IDR 6.54bn | IDR 3.76bn | IDR 29.91bn | IDR 6.25bn | IDR 11.87bn | IDR 2.04bn | −IDR 853.0m | −IDR 80.0m |
| Capital spending | −IDR 2.19bn | −IDR 93.0m | −IDR 1.17bn | −IDR 2.24bn | −IDR 1.04bn | −IDR 2.04bn | −IDR 1.86bn | −IDR 2.57bn |
| Free cash flow | −IDR 8.73bn | IDR 3.67bn | IDR 28.73bn | IDR 4.01bn | IDR 10.83bn | IDR 0 | −IDR 2.71bn | −IDR 2.65bn |
| Total assets | IDR 735.69bn | IDR 748.51bn | IDR 549.26bn | IDR 523.49bn | IDR 513.17bn | IDR 525.29bn | IDR 522.02bn | IDR 528.90bn |
| Cash and short-term investments | IDR 196.20bn | IDR 218.15bn | IDR 30.57bn | IDR 4.68bn | IDR 3.34bn | IDR 1.55bn | IDR 1.56bn | IDR 7.04bn |
| Debt | IDR 6.02bn | IDR 6.82bn | IDR 38.74bn | IDR 33.83bn | IDR 23.52bn | IDR 25.90bn | IDR 25.56bn | IDR 21.27bn |
| Shareholders' equity | IDR 352.06bn | IDR 391.99bn | IDR 203.66bn | IDR 179.63bn | IDR 179.45bn | IDR 167.25bn | IDR 167.05bn | IDR 170.94bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 27.8% | 19.9% | 15.2% | 35.4% | 27.3% | 18.8% | — | — | — | — | — |
| Net margin | 16.5% | 8.0% | 2.3% | 15.0% | 11.9% | 3.5% | — | — | — | — | — |
| Return on equity | 8.5% | 4.0% | 0.8% | 7.6% | 6.8% | 2.2% | — | — | — | — | — |
| Return on assets | 3.2% | 1.3% | 0.2% | 2.2% | 1.9% | 0.6% | — | — | — | — | — |
| Free cash flow yield | 18.0% | 4.6% | 2.1% | 0.2% | 11.0% | -0.5% | — | — | — | — | — |
| Revenue growth | 26.5% | 49.0% | -30.7% | -3.3% | -2.4% | 26.0% | — | — | — | — | — |
| Earnings growth | 160.6% | 414.4% | -89.3% | 22.1% | 229.6% | -140.7% | — | — | — | — | — |
| Current ratio | 3.21x | 2.37x | 2.02x | 1.94x | 1.97x | 1.79x | — | — | — | — | — |
| Debt to equity | 0.19x | 0.15x | 0.15x | 0.08x | 0.13x | 0.19x | — | — | — | — | — |
| Equity ratio | 37.1% | 32.0% | 29.2% | 29.0% | 27.9% | 25.4% | — | — | — | — | — |
| Interest coverage | 15.09x | 7.41x | 3.71x | 14.95x | 7.39x | 4.82x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.2% | 0.1% | 2.3% | 2.4% | 2.4% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 4.3% | 7.1% |
| Operating income | 17.7% | 15.7% | 20.5% |
| Net income | 12.8% | 42.0% | 18.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 21.2% | 20.5% | 19.6% | 9.0% |
| Net margin | 12.7% | 11.5% | 10.2% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.4 | 14.5 | 51.5 | 7.8 | 19.9 | 28.3 | -15.2 | -13.9 | — |
| Price to sales | 4.2 | 1.2 | 1.2 | 1.2 | 2.4 | 1.0 | 1.7 | 13.2 | 30.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.