C 
47.50
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 3.59bn
FY2016FY2025
Net income
THB 240.9m
FY2016FY2025
Free cash flow
THB 468.2m
FY2016FY2025
Shareholders' equity
THB 4.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.59bn | THB 3.70bn | THB 3.57bn | THB 3.69bn | THB 2.88bn | THB 2.77bn | THB 3.14bn | THB 2.84bn | THB 2.67bn | THB 2.88bn |
| Gross profit | THB 604.3m | THB 635.0m | THB 498.6m | THB 502.1m | THB 356.3m | THB 468.1m | THB 498.5m | THB 379.7m | THB 394.7m | THB 578.1m |
| Operating income | THB 232.2m | THB 349.2m | THB 232.0m | THB 298.5m | THB 233.5m | THB 306.3m | THB 251.7m | THB 256.7m | THB 310.7m | THB 343.6m |
| Net income | THB 240.9m | THB 287.3m | THB 177.4m | THB 246.0m | THB 193.7m | THB 258.4m | THB 349.0m | THB 330.2m | THB 249.8m | THB 372.4m |
| Diluted earnings per share | 4.54 | 5.44 | 3.36 | 4.66 | 3.67 | 4.89 | 6.61 | 6.25 | 4.73 | 7.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 5.25bn | THB 5.08bn | THB 4.81bn | THB 4.71bn | THB 4.51bn | THB 4.51bn | THB 4.37bn | THB 4.16bn | THB 3.68bn | THB 3.58bn |
| Cash and short-term investments | THB 1.69bn | THB 1.41bn | THB 1.23bn | THB 833.9m | THB 1.09bn | THB 1.28bn | THB 1.13bn | THB 1.01bn | THB 1.05bn | THB 984.8m |
| Total liabilities | THB 977.2m | THB 884.0m | THB 835.1m | THB 765.7m | THB 755.1m | THB 822.1m | THB 725.6m | THB 786.7m | THB 596.3m | THB 603.1m |
| Debt | THB 118.4m | THB 29.8m | THB 31.2m | THB 36.6m | THB 24.4m | THB 20.0m | THB 992,608 | THB 12.2m | THB 100.8m | THB 113.9m |
| Shareholders' equity | THB 4.27bn | THB 4.20bn | THB 3.97bn | THB 3.95bn | THB 3.76bn | THB 3.69bn | THB 3.64bn | THB 3.37bn | THB 3.09bn | THB 2.98bn |
| Shares outstanding | 53m | 53m | 53m | 53m | 53m | 53m | 53m | 53m | 53m | 53m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 623.9m | THB 464.2m | THB 676.0m | −THB 6.6m | THB 190.9m | THB 613.5m | THB 443.5m | THB 260.9m | THB 380.5m | THB 484.1m |
| Capital spending | −THB 155.7m | −THB 228.6m | −THB 154.7m | −THB 151.2m | −THB 264.1m | −THB 255.8m | −THB 322.2m | −THB 240.3m | −THB 255.5m | −THB 127.0m |
| Free cash flow | THB 468.2m | THB 235.6m | THB 521.3m | −THB 157.8m | −THB 73.2m | THB 357.7m | THB 121.3m | THB 20.6m | THB 125.0m | THB 357.1m |
| Dividends paid | −THB 154.4m | −THB 96.2m | −THB 115.4m | −THB 94.6m | −THB 128.4m | −THB 203.7m | −THB 80.4m | −THB 80.4m | −THB 133.2m | −THB 93.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.02bn | THB 899.3m | THB 856.2m | THB 837.8m | THB 900.3m | THB 991.7m | THB 898.3m | THB 905.3m |
| Gross profit | THB 205.1m | THB 172.3m | THB 122.7m | THB 121.5m | THB 175.3m | THB 184.7m | THB 124.8m | THB 160.7m |
| Operating income | THB 118.5m | THB 100.1m | THB 22.4m | THB 40.6m | THB 93.3m | THB 126.1m | THB 18.7m | THB 100.0m |
| Net income | THB 109.6m | THB 107.1m | THB 41.0m | THB 32.1m | THB 66.6m | THB 101.2m | THB 13.8m | THB 81.0m |
| Diluted earnings per share | 2.08 | 2.03 | 0.77 | 0.61 | 1.26 | 1.91 | 0.26 | 1.53 |
| Cash from operations | THB 183.0m | THB 154.0m | THB 94.0m | THB 120.0m | THB 187.0m | THB 195.0m | THB 52.0m | THB 130.0m |
| Capital spending | −THB 32.0m | −THB 26.0m | −THB 20.0m | −THB 46.0m | −THB 45.0m | −THB 44.0m | −THB 37.0m | −THB 34.0m |
| Free cash flow | THB 151.0m | THB 128.0m | THB 74.0m | THB 74.0m | THB 142.0m | THB 151.0m | THB 15.0m | THB 96.0m |
| Total assets | THB 5.44bn | THB 5.35bn | THB 5.25bn | THB 5.14bn | THB 5.16bn | THB 5.18bn | THB 5.08bn | THB 5.07bn |
| Cash and short-term investments | THB 1.84bn | THB 1.83bn | THB 1.69bn | THB 1.63bn | THB 1.55bn | THB 1.56bn | THB 1.41bn | THB 1.39bn |
| Debt | THB 37.9m | THB 37.6m | THB 73.4m | THB 34.8m | THB 31.2m | THB 26.7m | THB 28.4m | THB 32.2m |
| Shareholders' equity | THB 4.37bn | THB 4.38bn | THB 4.27bn | THB 4.24bn | THB 4.21bn | THB 4.30bn | THB 4.20bn | THB 4.15bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.9% | 17.2% | 14.0% | 13.6% | 12.4% | 16.9% |
| Operating margin | 7.9% | 9.7% | 6.5% | 8.1% | 8.1% | 11.4% |
| Net margin | 6.7% | 7.8% | 5.0% | 6.7% | 6.7% | 9.3% |
| Return on equity | 5.6% | 6.8% | 4.5% | 6.2% | 5.2% | 7.0% |
| Return on assets | 4.6% | 5.7% | 3.7% | 5.2% | 4.3% | 5.7% |
| Free cash flow yield | 31.1% | 27.8% | 33.3% | 5.8% | 18.2% | 34.8% |
| Revenue growth | -3.1% | 3.5% | -3.2% | 28.1% | 4.0% | -11.7% |
| Earnings growth | -16.1% | 61.9% | -27.9% | 27.0% | -25.0% | -25.9% |
| Current ratio | 5.54x | 5.06x | 5.04x | 5.25x | 5.08x | 4.45x |
| Debt to equity | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 81.4% | 82.6% | 82.6% | 83.8% | 83.3% | 81.8% |
| Interest coverage | 272.78x | 486.95x | 292.82x | 670.95x | 560.35x | 1031.47x |
| Buybacks as a share of market value | -0.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.0% | 5.3% | 2.3% |
| Operating income | -8.0% | -5.4% | -5.5% |
| Net income | -0.7% | -1.4% | -2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.0% | 15.4% | 15.2% | 15.6% |
| Operating margin | 8.0% | 7.6% | 8.2% | 9.3% |
| Net margin | 7.3% | 6.5% | 6.9% | 8.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 8.4 | 13.3 | 10.4 | 13.2 | 10.7 | 7.9 | 6.5 | 11.1 | 8.3 |
| Price to sales | 0.7 | 0.7 | 0.7 | 0.7 | 0.9 | 1.0 | 0.9 | 0.8 | 1.0 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 13 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.25 | 2.95 | 1.83 | 2.20 | 1.80 | 2.45 | 0.65 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.