256
+6.67%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 17.54trn
FY2016FY2025
Net income
IDR 112.44bn
FY2016FY2025
Free cash flow
IDR 816.20bn
FY2016FY2025
Shareholders' equity
IDR 3.54trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 17.54trn | IDR 17.28trn | IDR 16.45trn | IDR 15.45trn | IDR 14.24trn | IDR 12.66trn | IDR 12.08trn | IDR 10.89trn | IDR 9.64trn | IDR 7.97trn |
| Gross profit | IDR 2.36trn | IDR 2.84trn | IDR 2.63trn | IDR 2.52trn | IDR 2.29trn | IDR 1.97trn | IDR 1.80trn | IDR 1.54trn | IDR 1.33trn | IDR 1.10trn |
| Operating income | IDR 369.11bn | IDR 571.39bn | IDR 547.52bn | IDR 605.79bn | IDR 516.60bn | IDR 326.59bn | IDR 269.32bn | IDR 264.15bn | IDR 223.67bn | IDR 200.10bn |
| Net income | IDR 112.44bn | IDR 184.83bn | IDR 182.45bn | IDR 239.12bn | IDR 211.51bn | IDR 60.48bn | IDR 60.83bn | IDR 77.83bn | IDR 77.87bn | IDR 72.31bn |
| Diluted earnings per share | 19.79 | 32.52 | 32.10 | 53.39 | 46.44 | 13.28 | 14.08 | 15.55 | 18.96 | 18.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 11.99trn | IDR 12.29trn | IDR 11.32trn | IDR 9.65trn | IDR 8.51trn | IDR 7.62trn | IDR 6.58trn | IDR 5.79trn | IDR 5.14trn | IDR 4.24trn |
| Cash and short-term investments | IDR 162.88bn | IDR 154.02bn | IDR 165.39bn | IDR 143.61bn | IDR 74.85bn | IDR 110.13bn | IDR 69.78bn | IDR 70.05bn | IDR 93.27bn | IDR 76.16bn |
| Total liabilities | IDR 8.24trn | IDR 8.63trn | IDR 7.81trn | IDR 7.15trn | IDR 6.24trn | IDR 5.56trn | IDR 4.61trn | IDR 3.84trn | IDR 3.61trn | IDR 2.83trn |
| Debt | IDR 4.37trn | IDR 4.91trn | IDR 4.11trn | IDR 3.90trn | IDR 3.29trn | IDR 2.60trn | IDR 1.75trn | IDR 1.49trn | IDR 1.35trn | IDR 924.19bn |
| Shareholders' equity | IDR 3.54trn | IDR 3.46trn | IDR 3.31trn | IDR 2.31trn | IDR 2.11trn | IDR 1.90trn | IDR 1.82trn | IDR 1.79trn | IDR 1.39trn | IDR 1.32trn |
| Shares outstanding | 5,683m | 5,683m | 5,683m | 4,479m | 4,555m | 4,555m | 4,320m | 5,006m | 4,107m | 3,881m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.23trn | IDR 203.26bn | IDR 485.55bn | IDR 558.43bn | IDR 83.21bn | IDR 585.77bn | IDR 227.02bn | −IDR 128.44bn | IDR 59.85bn | −IDR 165.88bn |
| Capital spending | −IDR 413.09bn | −IDR 648.63bn | −IDR 1.17trn | −IDR 422.80bn | −IDR 422.40bn | −IDR 579.81bn | −IDR 408.36bn | −IDR 311.43bn | −IDR 381.89bn | −IDR 128.85bn |
| Free cash flow | IDR 816.20bn | −IDR 445.37bn | −IDR 688.30bn | IDR 135.64bn | −IDR 339.19bn | IDR 5.96bn | −IDR 181.34bn | −IDR 439.88bn | −IDR 322.05bn | −IDR 294.73bn |
| Dividends paid | −IDR 36.94bn | −IDR 39.78bn | −IDR 49.04bn | −IDR 40.13bn | −IDR 17.83bn | −IDR 8.92bn | −IDR 17.83bn | −IDR 16.21bn | −IDR 14.19bn | −IDR 7.24bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 4.98trn | IDR 4.19trn | IDR 4.67trn | IDR 4.54trn | IDR 4.18trn | IDR 4.14trn | IDR 4.56trn | IDR 4.47trn |
| Gross profit | IDR 690.80bn | IDR 562.72bn | IDR 629.49bn | IDR 585.87bn | IDR 681.86bn | IDR 705.42bn | IDR 741.35bn | IDR 726.10bn |
| Operating income | IDR 146.96bn | IDR 65.01bn | IDR 168.16bn | IDR 65.82bn | IDR 123.39bn | IDR 89.71bn | IDR 169.21bn | IDR 162.02bn |
| Net income | IDR 77.02bn | IDR 19.62bn | IDR 45.33bn | IDR 40.97bn | IDR 21.88bn | IDR 4.26bn | IDR 53.89bn | IDR 50.55bn |
| Diluted earnings per share | 13.55 | 3.45 | 7.98 | 7.21 | 3.85 | 0.75 | 9.48 | 8.89 |
| Cash from operations | IDR 139.10bn | −IDR 22.75bn | IDR 456.24bn | IDR 349.56bn | IDR 333.52bn | IDR 89.98bn | IDR 75.13bn | IDR 119.93bn |
| Capital spending | −IDR 119.59bn | −IDR 95.48bn | −IDR 87.70bn | −IDR 94.72bn | −IDR 64.02bn | −IDR 166.65bn | −IDR 44.11bn | −IDR 188.77bn |
| Free cash flow | IDR 19.51bn | −IDR 118.23bn | IDR 368.54bn | IDR 254.84bn | IDR 269.50bn | −IDR 76.67bn | IDR 31.02bn | −IDR 68.85bn |
| Total assets | IDR 12.42trn | IDR 12.01trn | IDR 11.99trn | IDR 11.95trn | IDR 11.84trn | IDR 12.18trn | IDR 12.29trn | IDR 12.47trn |
| Cash and short-term investments | IDR 116.55bn | IDR 118.94bn | IDR 162.88bn | IDR 102.15bn | IDR 99.41bn | IDR 103.52bn | IDR 154.02bn | IDR 159.44bn |
| Debt | IDR 3.29trn | IDR 3.29trn | IDR 4.52trn | IDR 4.45trn | IDR 4.67trn | IDR 4.93trn | IDR 4.91trn | IDR 4.62trn |
| Shareholders' equity | IDR 3.64trn | IDR 3.56trn | IDR 3.54trn | IDR 3.49trn | IDR 3.49trn | IDR 3.46trn | IDR 3.46trn | IDR 3.40trn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.5% | 16.4% | 16.0% | 16.3% | 16.1% | 15.6% |
| Operating margin | 2.1% | 3.3% | 3.3% | 3.9% | 3.6% | 2.6% |
| Net margin | 0.6% | 1.1% | 1.1% | 1.5% | 1.5% | 0.5% |
| Return on equity | 3.2% | 5.3% | 5.5% | 10.3% | 10.0% | 3.2% |
| Return on assets | 0.9% | 1.5% | 1.6% | 2.5% | 2.5% | 0.8% |
| Free cash flow yield | 99.7% | 51.7% | 100.7% | 75.5% | 38.3% | 88.2% |
| Revenue growth | 1.5% | 5.0% | 6.5% | 8.5% | 12.5% | 4.8% |
| Earnings growth | -39.2% | 1.3% | -23.7% | 13.0% | 249.7% | -0.6% |
| Current ratio | 1.00x | 1.01x | 1.05x | 1.05x | 1.09x | 1.09x |
| Debt to equity | 0.90x | 1.07x | 0.89x | 1.25x | 1.14x | 1.02x |
| Equity ratio | 29.5% | 28.2% | 29.2% | 24.0% | 24.8% | 25.0% |
| Interest coverage | 1.01x | 1.56x | 1.65x | 1.99x | 1.97x | 1.35x |
| Buybacks as a share of market value | 0.0% | 0.0% | -26.9% | 1.7% | 0.0% | -5.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 6.7% | 9.2% |
| Operating income | -15.2% | 2.5% | 9.1% |
| Net income | -22.2% | 13.2% | 10.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.9% | 15.5% | 15.6% | 15.1% |
| Operating margin | 2.7% | 3.1% | 3.1% | 2.9% |
| Net margin | 0.9% | 1.1% | 1.1% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.0 | 14.9 | 18.9 | 15.3 | 10.6 | 29.1 | 32.0 | 35.1 | 23.9 | 28.2 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 3 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.50 | 7.00 | 10.95 | 8.959 | 4.00 | 2.00 | 4.00 | 4.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.