2.55
+4.08%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$82.3m
FY2017FY2026
Net income
$1.8m
FY2017FY2026
Free cash flow
$8.3m
FY2017FY2026
Shareholders' equity
$38.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $82.3m | $87.3m | $87.6m | $75.1m | $87.4m | $79.2m | $73.4m | $76.4m | $70.3m | $66.0m |
| Gross profit | $20.1m | $20.5m | $23.0m | $19.8m | $23.3m | $24.1m | $21.6m | $22.3m | $19.8m | $19.4m |
| Research and development | — | — | — | — | — | $110,000 | $110,000 | $110,000 | $73,000 | — |
| Operating income | $2.1m | $4.4m | $6.9m | $7.2m | $10.4m | $7.6m | $7.7m | $7.1m | $5.5m | $8.7m |
| Net income | $1.8m | −$9.4m | $4.9m | $5.7m | $9.9m | $6.1m | $6.6m | $5.0m | $3.0m | $5.6m |
| Diluted earnings per share | 0.17 | -0.87 | 0.47 | 0.55 | 0.98 | 0.60 | 0.64 | 0.49 | 0.30 | 0.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $70.7m | $81.2m | $82.7m | $91.0m | $60.2m | $58.1m | $57.2m | $54.8m | $56.6m | $47.2m |
| Cash and short-term investments | $200,000 | $521,000 | $829,000 | $1.7m | $1.6m | $613,000 | $282,000 | $143,000 | $215,000 | $7.9m |
| Total liabilities | $31.8m | $41.5m | $31.1m | $41.8m | $14.4m | $16.2m | $14.7m | $13.4m | $17.3m | $8.3m |
| Debt | $23.9m | $31.6m | $23.8m | $15.1m | $2.6m | $6.4m | $7.7m | $4.7m | $9.5m | — |
| Shareholders' equity | $38.8m | $39.6m | $51.6m | $49.2m | $45.8m | $41.9m | $42.4m | $41.4m | $39.3m | $38.9m |
| Shares outstanding | 11m | 11m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $8.3m | $9.8m | $7.1m | $7.7m | $8.3m | $8.7m | $8.5m | $9.0m | $2.5m | $10.4m |
| Capital spending | −$11,000 | −$67,000 | −$786,000 | −$813,000 | −$531,000 | −$733,000 | −$705,000 | −$751,000 | −$221,000 | −$191,000 |
| Free cash flow | $8.3m | $9.8m | $6.3m | $6.9m | $7.7m | $8.0m | $7.8m | $8.2m | $2.2m | $10.2m |
| Dividends paid | −$3.3m | −$3.3m | −$3.2m | −$3.2m | −$3.2m | −$5.0m | −$5.8m | −$3.2m | −$3.2m | −$9.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $16.8m | $22.4m | $20.7m | $23.7m | $15.5m | $23.2m | $23.4m | $24.5m |
| Gross profit | $7.8m | $5.1m | $4.9m | $6.6m | $3.5m | $4.2m | $6.1m | $7.0m |
| Operating income | $2.9m | $541,000 | −$32,000 | $1.9m | −$1.2m | −$338,000 | $1.7m | $1.5m |
| Net income | $2.1m | $280,000 | $1.5m | $1.2m | −$1.1m | −$10.8m | $893,000 | $860,000 |
| Diluted earnings per share | 0.19 | 0.03 | 0.14 | 0.11 | -0.10 | -1.04 | 0.09 | 0.08 |
| Cash from operations | $5.0m | $1.0m | $2.0m | — | $5.0m | $2.0m | — | — |
| Total assets | $68.5m | $70.7m | $76.1m | $77.5m | $76.0m | $81.2m | $98.7m | $99.3m |
| Cash and short-term investments | $194,000 | $200,000 | $2.4m | $810,000 | $227,000 | $521,000 | $1.1m | $2.0m |
| Debt | $13.8m | $18.3m | $20.4m | $14.4m | $11.9m | $16.5m | $18.9m | $18.8m |
| Shareholders' equity | $40.2m | $38.8m | $39.2m | $38.4m | $37.9m | $39.6m | $51.1m | $50.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 0.8% | -0.2% |
| Operating income | -33.1% | -22.5% | -14.9% |
| Net income | -31.2% | -21.2% | -12.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.9% | 25.1% | 26.2% | 27.4% |
| Operating margin | 3.9% | 6.2% | 7.7% | 9.0% |
| Net margin | -4.4% | 0.9% | 3.8% | 5.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.8 | -3.2 | 9.5 | 9.0 | 5.5 | 12.1 | 11.2 | 12.5 | 18.1 | 11.7 |
| Price to sales | 0.3 | 0.3 | 0.5 | 0.7 | 0.6 | 0.9 | 1.0 | 0.8 | 0.8 | 1.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -41% | -11% | -5% | -24% | 1% | 9% | 15% | -16% | -14% | -7% |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 11 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.11 | 0.32 | 0.32 | 0.32 | 0.32 | 0.40 | 0.24 | 0.32 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.