C 
0.03
+10.39%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$9.0m
FY2016FY2025
Net income
−$3.2m
FY2016FY2025
Free cash flow
$787,617
FY2016FY2025
Shareholders' equity
−$43.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.0m | $8.3m | $9.7m | $7.9m | $7.8m | $6.5m | $6.3m | $6.1m | $6.3m | $6.0m |
| Gross profit | $5.8m | $4.9m | $6.5m | $5.2m | $5.0m | $3.7m | $3.3m | $2.7m | $1.6m | $1.3m |
| Research and development | $2.4m | $2.4m | $2.5m | $2.0m | $1.7m | $1.7m | $1.4m | $1.4m | $1.6m | $1.3m |
| Operating income | −$55,018 | −$1.6m | −$688,302 | $219,432 | −$1.1m | −$1.9m | −$3.3m | −$3.7m | −$6.6m | −$6.3m |
| Net income | −$3.2m | −$4.7m | −$4.0m | −$6.0m | −$10.1m | −$11.7m | −$14.1m | −$16.1m | −$20.1m | −$18.6m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.04 | -0.07 | -0.08 | -0.10 | -0.12 | -0.14 | -0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $4.6m | $3.6m | $4.3m | $3.9m | $5.1m | $5.5m | $5.3m | $9.0m | $12.1m | $21.5m |
| Cash and short-term investments | — | — | — | — | — | $357,950 | $269,741 | — | $2.1m | $10.1m |
| Total liabilities | $47.7m | $44.1m | $40.5m | $80.6m | $117.8m | $108.8m | $97.0m | $86.8m | $74.3m | $64.2m |
| Debt | — | — | — | $14.2m | $28.0m | $33.5m | $92.0m | $84.9m | $73.1m | $62.7m |
| Shareholders' equity | −$43.0m | −$40.4m | −$36.3m | −$76.7m | −$112.7m | −$103.3m | −$91.7m | −$77.8m | −$62.2m | −$42.7m |
| Shares outstanding | 584m | 584m | 584m | 142m | 139m | 139m | 139m | 139m | 139m | 139m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $805,184 | −$305,029 | $703,614 | −$370,087 | $678,766 | −$791,402 | −$1.4m | −$4.8m | −$6.3m | −$6.1m |
| Capital spending | −$17,567 | −$73,534 | −$62,470 | −$5,189 | −$99,241 | −$142,679 | −$157,988 | −$432,299 | −$994,521 | −$1.4m |
| Free cash flow | $787,617 | −$378,563 | $641,144 | −$375,276 | $579,525 | −$934,081 | −$1.6m | −$5.3m | −$7.3m | −$7.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.8m | $2.2m | $2.3m | $2.1m | $2.4m | $2.2m | $2.1m | $1.9m |
| Gross profit | $1.9m | $1.5m | $1.5m | $1.4m | $1.6m | $1.4m | $1.3m | $1.0m |
| Operating income | $506,967 | $30,843 | $13,388 | −$112,089 | $198,771 | −$134,710 | −$339,993 | −$684,476 |
| Net income | −$283,663 | −$756,200 | −$776,729 | −$914,214 | −$588,710 | −$920,800 | −$1.1m | −$1.5m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $5.9m | $4.8m | $4.6m | $5.0m | $5.5m | $3.9m | $3.6m | $4.1m |
| Shareholders' equity | −$43.8m | −$43.6m | −$43.0m | −$42.4m | −$41.6m | −$41.2m | −$40.4m | −$39.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 6.9% | 5.8% |
| Operating income | — | -50.6% | -38.3% |
| Net income | -19.1% | -22.8% | -15.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 62.3% | 64.5% | 63.5% | 57.3% |
| Operating margin | -9.5% | -6.0% | -10.4% | -40.4% |
| Net margin | -45.8% | -51.3% | -80.7% | -158.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -1.8 | -1.2 | -1.9 | -0.3 | -0.3 | -0.1 |
| Price to sales | 0.7 | 0.7 | 0.8 | 0.3 | 0.4 | 0.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 100% | 0% | -50% | -33% | 142% | 17678% | 204700% | 0% | -50% | -57% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 250-to-1 reverse split · 27 Sept 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.