2,418.00
+3.38%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 519.3m
FY2019FY2025
Net income
ILS 15.4m
FY2019FY2025
Free cash flow
−ILS 398.0m
FY2019FY2025
Shareholders' equity
ILS 1.49bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ILS 519.3m | ILS 663.6m | ILS 456.5m | ILS 748.5m | ILS 704.8m | ILS 390.2m | ILS 312.6m |
| Gross profit | ILS 159.1m | ILS 321.9m | ILS 141.9m | ILS 275.9m | ILS 232.7m | ILS 94.0m | ILS 159.7m |
| Operating income | ILS 84.0m | ILS 241.4m | ILS 79.1m | ILS 212.4m | ILS 180.2m | ILS 55.2m | ILS 116.7m |
| Net income | ILS 15.4m | ILS 121.6m | ILS 17.4m | ILS 109.2m | ILS 78.6m | −ILS 1.1m | ILS 59.2m |
| Diluted earnings per share | 0.27 | 2.26 | 0.32 | 2.02 | 1.94 | -0.03 | 1.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ILS 5.58bn | ILS 4.41bn | ILS 3.75bn | ILS 3.24bn | ILS 2.56bn | ILS 2.40bn | — |
| Cash and short-term investments | ILS 268.8m | ILS 101.9m | ILS 155.7m | ILS 222.1m | ILS 63.1m | ILS 55.4m | — |
| Total liabilities | ILS 4.07bn | ILS 2.98bn | ILS 2.47bn | ILS 1.96bn | ILS 1.79bn | ILS 1.71bn | — |
| Debt | ILS 2.61bn | ILS 2.15bn | ILS 1.74bn | ILS 1.30bn | ILS 1.18bn | ILS 1.28bn | — |
| Shareholders' equity | ILS 1.49bn | ILS 1.41bn | ILS 1.28bn | ILS 1.27bn | ILS 734.5m | ILS 655.9m | — |
| Shares outstanding | 58m | 54m | 55m | 54m | 40m | 40m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −ILS 396.2m | −ILS 211.5m | −ILS 351.4m | ILS 58.4m | ILS 177.9m | −ILS 137.9m | −ILS 53.9m |
| Capital spending | −ILS 1.8m | −ILS 3.1m | −ILS 5.9m | −ILS 2.1m | −ILS 2.1m | −ILS 745,000 | −ILS 3.1m |
| Free cash flow | −ILS 398.0m | −ILS 214.6m | −ILS 357.3m | ILS 56.3m | ILS 175.8m | −ILS 138.6m | −ILS 57.0m |
| Dividends paid | −ILS 60.8m | — | −ILS 20.0m | −ILS 35.6m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 164.1m | ILS 168.2m | ILS 123.8m | ILS 142.7m | ILS 178.9m | ILS 122.4m | ILS 185.0m | ILS 174.6m |
| Gross profit | ILS 41.5m | ILS 46.2m | ILS 38.6m | ILS 46.8m | ILS 89.1m | ILS 36.2m | ILS 97.1m | ILS 57.7m |
| Operating income | ILS 23.7m | ILS 28.1m | ILS 18.0m | ILS 28.4m | ILS 70.1m | ILS 15.4m | ILS 71.5m | ILS 38.7m |
| Net income | −ILS 4.0m | −ILS 4.0m | −ILS 11.8m | ILS 6.2m | ILS 29.0m | −ILS 7.9m | ILS 29.3m | ILS 13.4m |
| Diluted earnings per share | -0.07 | -0.07 | -0.21 | 0.11 | 0.50 | -0.14 | 0.55 | 0.25 |
| Cash from operations | −ILS 111.0m | −ILS 79.0m | −ILS 40.0m | −ILS 84.0m | −ILS 138.0m | −ILS 132.0m | −ILS 44.0m | −ILS 46.0m |
| Capital spending | −ILS 1.0m | — | — | — | — | — | −ILS 1.0m | −ILS 1.0m |
| Free cash flow | −ILS 112.0m | — | — | — | — | — | −ILS 45.0m | −ILS 47.0m |
| Total assets | ILS 6.03bn | ILS 5.67bn | ILS 5.58bn | ILS 5.54bn | ILS 5.35bn | ILS 5.01bn | ILS 4.41bn | ILS 4.13bn |
| Cash and short-term investments | ILS 273.8m | ILS 268.0m | ILS 268.8m | ILS 252.2m | ILS 154.6m | ILS 179.6m | ILS 101.9m | ILS 113.7m |
| Debt | ILS 687.5m | ILS 2.70bn | ILS 2.61bn | ILS 2.54bn | ILS 2.39bn | ILS 2.38bn | ILS 2.15bn | ILS 2.00bn |
| Shareholders' equity | ILS 1.49bn | ILS 1.49bn | ILS 1.49bn | ILS 1.51bn | ILS 1.50bn | ILS 1.34bn | ILS 1.41bn | ILS 1.38bn |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.6% | 48.5% | 31.1% | 36.9% | 33.0% | 24.1% |
| Operating margin | 34.1% | 35.5% | 19.6% | 26.6% | 23.2% | 11.7% |
| Net margin | 3.0% | 18.3% | 3.8% | 14.6% | 11.2% | -0.3% |
| Return on equity | 1.0% | 8.6% | 1.4% | 8.6% | 10.7% | -0.2% |
| Return on assets | 0.3% | 2.8% | 0.5% | 3.4% | 3.1% | -0.0% |
| Free cash flow yield | -0.3% | -0.1% | -0.2% | 0.0% | 0.2% | — |
| Revenue growth | -21.8% | 45.4% | -39.0% | 6.2% | 80.6% | 24.8% |
| Earnings growth | -87.3% | 600.8% | -84.1% | 38.9% | -7164.5% | -101.9% |
| Current ratio | 0.77x | 1.30x | 1.36x | 1.18x | 1.12x | 0.82x |
| Debt to equity | 1.75x | 1.53x | 1.36x | 1.02x | 1.60x | 0.78x |
| Equity ratio | 26.8% | 32.0% | 34.2% | 39.4% | 28.7% | 27.3% |
| Interest coverage | 1.12x | 2.96x | 1.22x | 3.13x | 3.51x | 1.34x |
| Buybacks as a share of market value | -7.3% | 1.6% | -0.8% | -33.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.5% | 5.9% | — |
| Operating income | -26.6% | 8.7% | — |
| Net income | -47.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.7% | 37.6% | 35.2% | — |
| Operating margin | 27.5% | 25.8% | 24.5% | — |
| Net margin | 11.6% | 11.0% | 9.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 140.3 | 18.1 | 82.3 | 16.8 |
| Price to sales | 4.2 | 3.3 | 3.1 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 8 Apr 2025.
| FY2025 | FY2023 | |
|---|---|---|
| Paid in the year | 1.127 | 0.371 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.