Carsurin Tbk PT CRSN.JK · IDR

N/A · IDX · 🇮🇩 Indonesia

Compare

113

+10.78%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 504.96bn

FY2020FY2025

Net income

IDR 5.65bn

FY2020FY2025

Free cash flow

IDR 6.54bn

FY2020FY2025

Shareholders' equity

IDR 228.34bn

FY2020FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Revenue	IDR 504.96bn	IDR 448.51bn	IDR 444.43bn	IDR 363.37bn	IDR 318.59bn	IDR 278.84bn
Gross profit	IDR 258.51bn	IDR 237.35bn	IDR 220.47bn	IDR 179.10bn	IDR 143.70bn	IDR 130.95bn
Operating income	IDR 28.08bn	IDR 37.70bn	IDR 54.39bn	IDR 48.71bn	IDR 34.00bn	IDR 25.27bn
Net income	IDR 5.65bn	IDR 23.11bn	IDR 27.55bn	IDR 29.94bn	IDR 20.95bn	IDR 14.10bn
Diluted earnings per share	1.95	7.99	11.11	10.35	7.24	4.87

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Total assets	IDR 381.33bn	IDR 360.04bn	IDR 306.05bn	IDR 170.09bn	IDR 144.40bn	IDR 136.62bn
Cash and short-term investments	IDR 15.33bn	IDR 25.68bn	IDR 32.89bn	IDR 23.35bn	IDR 10.89bn	IDR 6.96bn
Total liabilities	IDR 153.69bn	IDR 129.42bn	IDR 92.98bn	IDR 55.56bn	IDR 49.68bn	IDR 61.11bn
Debt	IDR 91.35bn	IDR 86.63bn	IDR 52.89bn	IDR 24.59bn	IDR 20.07bn	IDR 28.80bn
Shareholders' equity	IDR 228.34bn	IDR 231.38bn	IDR 214.60bn	IDR 116.32bn	IDR 96.78bn	IDR 77.95bn
Shares outstanding	2,892m	2,892m	2,480m	2,892m	2,892m	2,892m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Cash from operations	IDR 43.69bn	IDR 61.39bn	IDR 22.40bn	IDR 46.15bn	IDR 31.91bn	IDR 26.71bn
Capital spending	−IDR 37.15bn	−IDR 75.86bn	−IDR 109.16bn	−IDR 14.84bn	−IDR 11.38bn	−IDR 5.20bn
Free cash flow	IDR 6.54bn	−IDR 14.47bn	−IDR 86.76bn	IDR 31.31bn	IDR 20.53bn	IDR 21.52bn
Dividends paid	−IDR 6.74bn	−IDR 6.80bn	—	−IDR 10.75bn	−IDR 2.10bn	—

Latest quarters

By quarter end

	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024	Jun 2024
Revenue	IDR 114.19bn	IDR 152.83bn	IDR 123.00bn	IDR 117.13bn	IDR 112.00bn	IDR 139.48bn	IDR 124.92bn	IDR 95.66bn
Gross profit	IDR 68.28bn	IDR 70.74bn	IDR 65.34bn	IDR 56.09bn	IDR 66.33bn	IDR 78.23bn	IDR 62.79bn	IDR 50.31bn
Operating income	IDR 8.45bn	IDR 8.86bn	IDR 4.57bn	IDR 7.17bn	IDR 7.48bn	IDR 12.83bn	IDR 24.87bn	−IDR 5.32bn
Net income	IDR 3.11bn	IDR 496.8m	IDR 38.7m	IDR 2.45bn	IDR 2.66bn	IDR 10.18bn	IDR 12.09bn	−IDR 1.40bn
Diluted earnings per share	1.07	0.17	0.01	0.85	0.92	3.52	4.18	-0.49
Cash from operations	—	IDR 43.69bn	IDR 24.61bn	IDR 13.39bn	IDR 14.58bn	IDR 40.50bn	IDR 14.89bn	IDR 6.76bn
Capital spending	—	−IDR 37.90bn	−IDR 31.57bn	−IDR 10.76bn	−IDR 13.17bn	−IDR 41.11bn	−IDR 9.23bn	−IDR 10.04bn
Free cash flow	—	IDR 5.79bn	−IDR 6.96bn	IDR 2.63bn	IDR 1.40bn	−IDR 611.0m	IDR 5.66bn	−IDR 3.29bn
Total assets	IDR 384.13bn	IDR 381.33bn	IDR 376.48bn	IDR 370.24bn	IDR 365.77bn	IDR 360.04bn	IDR 330.31bn	IDR 324.60bn
Cash and short-term investments	IDR 18.38bn	IDR 15.33bn	IDR 23.52bn	IDR 26.58bn	IDR 23.39bn	IDR 25.68bn	IDR 21.21bn	IDR 25.17bn
Debt	IDR 42.53bn	IDR 91.35bn	IDR 105.17bn	IDR 90.81bn	IDR 88.66bn	IDR 86.63bn	IDR 75.43bn	IDR 32.70bn
Shareholders' equity	IDR 231.45bn	IDR 228.34bn	IDR 229.79bn	IDR 229.75bn	IDR 234.04bn	IDR 231.38bn	IDR 220.73bn	IDR 208.64bn

Financial ratios

Data as of 3 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	51.2%	52.9%	49.6%	49.3%	45.1%	47.0%
Operating margin	5.5%	8.4%	12.1%	13.4%	10.7%	9.1%
Net margin	1.1%	5.2%	6.2%	8.2%	6.6%	5.1%
Return on equity	2.5%	10.0%	12.8%	25.7%	21.6%	18.1%
Return on assets	1.5%	6.4%	9.0%	17.6%	14.5%	10.3%
Free cash flow yield	20.4%	34.6%	38.7%	—	—	—
Revenue growth	12.6%	0.9%	22.3%	14.1%	14.3%	—
Earnings growth	-75.6%	-16.1%	-8.0%	42.9%	48.6%	—
Current ratio	2.20x	2.47x	4.24x	3.63x	2.58x	2.11x
Debt to equity	0.35x	0.32x	0.21x	0.15x	0.14x	0.26x
Equity ratio	59.9%	64.3%	70.1%	68.4%	67.0%	57.1%
Interest coverage	—	5.51x	20.74x	22.27x	15.54x	7.27x
Buybacks as a share of market value	0.0%	-16.6%	—	—	—	—

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	11.6%	12.6%	—
Operating income	-16.8%	2.1%	—
Net income	-42.7%	-16.7%	—

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	52.0%	50.8%	49.6%	—
Operating margin	6.9%	9.6%	9.7%	—
Net margin	3.0%	4.9%	5.1%	—

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023
Price to earnings	63.0	14.8	11.6
Price to sales	0.7	0.8	0.7

Dividends and splits

Per share, in the currency the company pays

Paid for 2 years. Last went ex-dividend on 12 Jun 2025.

	FY2025	FY2024
Paid in the year	2.33	2.35

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Carsurin Tbk PT CRSN.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology