C 
0.01
+8.33%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−A$2.0m
FY2016FY2025
Free cash flow
−A$4.7m
FY2016FY2025
Shareholders' equity
A$29.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$1.5m | A$2.8m | A$839,030 | A$4,620 | A$205,418 | A$5 | A$49,860 | A$38,351 | A$834,910 |
| Operating income | −A$2.2m | −A$2.1m | −A$3.0m | −A$2.9m | −A$1.4m | −A$639,469 | −A$4.4m | −A$1.3m | −A$2.0m | −A$2.8m |
| Net income | −A$2.0m | −A$2.3m | −A$4.5m | −A$2.2m | −A$1.7m | −A$807,000 | −A$4.5m | −A$8.9m | −A$4.6m | −A$1.7m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 | -0.02 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$36.0m | A$37.6m | A$34.7m | A$30.1m | A$8.0m | A$3.3m | A$339,962 | A$1.0m | A$10.5m | A$4.2m |
| Cash and short-term investments | A$955,925 | A$2.8m | A$5.6m | A$8.6m | A$4.8m | A$1.8m | A$8,772 | A$519,151 | A$4.2m | A$742,117 |
| Total liabilities | A$7.4m | A$9.9m | A$7.9m | A$5.6m | A$5.5m | A$1.3m | A$2.4m | A$516,520 | A$155,485 | A$335,716 |
| Debt | A$54,528 | A$96,826 | A$289,582 | A$146,595 | A$4.0m | A$301,562 | A$384,978 | — | — | — |
| Shareholders' equity | A$29.8m | A$28.8m | A$27.7m | A$24.0m | A$2.0m | A$1.6m | −A$2.0m | A$547,192 | A$8.7m | A$3.8m |
| Shares outstanding | 2,432m | 1,974m | 1,985m | 1,614m | 1,093m | 660m | 478m | 424m | 269m | 164m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.8m | −A$2.1m | −A$2.2m | −A$2,298 | −A$1.3m | −A$805,710 | −A$961,285 | −A$679,416 | −A$1.8m | −A$463,843 |
| Capital spending | −A$2.9m | −A$6.0m | −A$8,410 | −A$9,333 | −A$953,503 | −A$291,775 | −A$1.2m | −A$2.8m | −A$746,070 | −A$83,488 |
| Free cash flow | −A$4.7m | −A$8.2m | −A$2.2m | −A$11,631 | −A$2.2m | −A$1.1m | −A$2.2m | −A$3.5m | −A$2.5m | −A$547,331 |
| Dividends paid | — | — | — | — | — | — | −A$250,000 | — | — | −A$2.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | A$16,350 | — | A$1.3m | — |
| Operating income | −A$1.2m | −A$2.2m | −A$2.2m | −A$763 | −A$763 | −A$978,000 | −A$978,000 | −A$1.1m |
| Net income | −A$884,901 | −A$2.0m | −A$2.0m | −A$734 | −A$734 | −A$1.2m | −A$1.2m | −A$1,036 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | — | — | — | — | — | −A$1.0m |
| Capital spending | — | −A$2.0m | −A$2.0m | — | — | — | — | — |
| Total assets | A$36.6m | A$36.0m | A$36.0m | A$36.1m | A$36.1m | A$37.6m | A$37.6m | A$31.2m |
| Cash and short-term investments | A$1.2m | A$955,925 | A$955,925 | A$1.8m | A$1.8m | A$2.8m | A$2.8m | A$2.3m |
| Debt | A$12,461 | A$54,528 | A$42,203 | A$109,155 | A$119,585 | A$55,349 | A$152,178 | A$142,932 |
| Shareholders' equity | A$30.9m | A$29.8m | A$29.8m | A$29.1m | A$29.1m | A$28.8m | A$28.8m | A$26.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -8.8% | 27.8% | 6.5% |
| Net income | -4.6% | 19.3% | -11.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.0 | -5.2 | -9.3 | -30.9 | -25.0 | -18.0 | -1.5 | -0.7 | -4.7 | -2.5 |
| Price to sales | — | 7.7 | 15.1 | 82.7 | — | 70.7 | — | 127.5 | — | 5.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 8-to-1 reverse split · 12 Dec 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.