J 
830.00p
+6.07%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£102.9m
FY2017FY2026
Net income
£2.9m
FY2017FY2026
Free cash flow
£5.8m
FY2017FY2026
Shareholders' equity
£24.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £102.9m | £99.3m | £103.0m | £129.7m | £104.9m | £78.8m | £104.7m | £101.7m | £96.7m | £92.7m |
| Research and development | — | — | £2.5m | £2.5m | £1.8m | £2.4m | £3.9m | £4.1m | £2.7m | £1.4m |
| Operating income | £4.2m | −£4.6m | −£3.0m | £2.8m | £3.4m | £429,000 | £5.4m | £2.9m | £4.8m | £5.8m |
| Net income | £2.9m | −£5.3m | −£4.0m | £516,000 | £1.4m | £1.6m | £4.8m | £2.3m | £4.1m | £4.7m |
| Diluted earnings per share | 0.30 | -0.55 | -0.42 | 0.05 | 0.14 | 0.16 | 0.51 | 0.24 | 0.43 | 0.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £76.9m | £77.1m | £86.0m | £98.5m | £92.6m | £81.0m | £82.8m | £69.5m | £67.5m | £69.1m |
| Cash and short-term investments | £13.1m | £10.6m | £9.7m | £8.1m | £7.8m | £7.3m | £9.0m | £2.4m | £5.6m | £1.9m |
| Total liabilities | £52.5m | £56.7m | £60.4m | £66.4m | £58.1m | £51.1m | £48.4m | £48.2m | £44.2m | £50.0m |
| Debt | £21.1m | £23.5m | £24.7m | £24.3m | £20.0m | £14.3m | £20.0m | £10.9m | £10.4m | £9.3m |
| Shareholders' equity | £24.4m | £20.4m | £25.6m | £32.1m | £34.5m | £29.9m | £34.4m | £21.3m | £23.3m | £19.1m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 9m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £6.7m | £7.6m | £7.2m | £5.5m | £3.4m | £7.6m | £13.1m | £3.4m | £5.8m | £6.7m |
| Capital spending | −£892,000 | −£2.0m | −£4.2m | −£6.4m | −£6.8m | −£3.1m | −£9.2m | −£5.2m | −£1.9m | −£4.8m |
| Free cash flow | £5.8m | £5.6m | £3.0m | −£843,000 | −£3.4m | £4.5m | £3.9m | −£1.8m | £3.9m | £1.9m |
| Dividends paid | — | — | −£664,000 | −£897,000 | −£236,000 | −£1.3m | −£1.3m | −£1.3m | −£1.1m | −£881,000 |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £51.2m | £51.8m | £49.4m | £49.9m | £46.5m | £56.5m | £29.0m | £68.1m |
| Operating income | £2.2m | £3.7m | £2.2m | £475,000 | −£2.4m | £3.6m | £1.4m | £3.6m |
| Net income | £863,000 | £2.0m | −£4.8m | −£488,000 | −£5.9m | £1.9m | £929,000 | £1.4m |
| Diluted earnings per share | 0.09 | 0.21 | -0.50 | -0.05 | -0.61 | 0.19 | 0.10 | 0.15 |
| Cash from operations | £3.0m | £2.0m | £3.0m | £3.0m | £2.0m | £4.0m | — | — |
| Capital spending | — | — | −£1.0m | — | −£1.0m | −£1.0m | — | −£1.0m |
| Free cash flow | — | — | £2.0m | — | £1.0m | £3.0m | — | — |
| Total assets | £76.9m | £74.8m | £77.1m | £85.2m | £86.0m | £97.4m | £97.3m | £98.5m |
| Cash and short-term investments | £13.1m | £11.3m | £10.6m | £10.5m | £9.2m | £13.0m | £13.0m | £8.1m |
| Debt | £17.1m | £18.7m | £20.3m | £20.5m | £23.1m | £25.7m | £24.4m | £24.3m |
| Shareholders' equity | £24.4m | £24.2m | £20.4m | £25.3m | £25.6m | £33.9m | £33.9m | £32.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.4% | 5.5% | 1.5% |
| Operating income | 14.9% | 58.1% | -1.6% |
| Net income | 77.9% | 13.1% | -0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.2% | -0.1% | 0.5% | 2.5% |
| Net margin | -1.2% | -1.3% | -0.5% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.5 | -5.9 | -5.1 | 84.6 | 40.1 | 51.5 | 13.1 | 34.4 | 13.6 | 22.0 |
| Price to sales | 0.8 | 0.3 | 0.2 | 0.3 | 0.5 | 1.0 | 0.6 | 0.8 | 0.6 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Dec 2023.
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.095 | 0.025 | 0.135 | 0.135 | 0.118 | 0.096 | 0.094 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.