C 
109.48
+0.47%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹397.2m
FY2017FY2026
Net income
₹88.7m
FY2017FY2026
Free cash flow
−₹221.8m
FY2017FY2026
Shareholders' equity
₹773.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹397.2m | ₹350.3m | ₹281.0m | ₹192.8m | ₹199.2m | ₹121.8m | ₹143.8m | ₹181.1m | ₹149.8m | ₹235.1m |
| Operating income | ₹135.8m | ₹178.5m | ₹90.1m | ₹32.4m | ₹58.7m | ₹7.3m | −₹2.0m | ₹9.7m | −₹23.9m | ₹41.3m |
| Net income | ₹88.7m | ₹189.8m | ₹55.1m | ₹39.0m | −₹16.0m | ₹25.9m | −₹35.1m | −₹26.6m | −₹61.2m | ₹29.9m |
| Diluted earnings per share | 7.65 | 15.14 | 4.90 | 3.74 | -1.54 | 2.49 | -3.37 | -2.55 | -5.87 | 2.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.15bn | ₹1.79bn | ₹1.09bn | ₹396.1m | ₹240.9m | ₹348.1m | ₹514.4m | ₹589.8m | ₹628.1m | ₹730.3m |
| Cash and short-term investments | ₹1.5m | ₹304.8m | ₹192.7m | ₹116.8m | ₹7.5m | ₹16.7m | ₹2.5m | ₹856,615 | ₹12.2m | ₹17.9m |
| Total liabilities | ₹1.37bn | ₹1.17bn | ₹726.2m | ₹184.7m | ₹66.5m | ₹157.7m | ₹349.0m | ₹390.2m | ₹401.8m | ₹441.9m |
| Debt | ₹579.3m | ₹472.2m | ₹288.6m | ₹119.7m | ₹119.7m | ₹145.6m | ₹341.1m | ₹374.1m | ₹282.0m | ₹353.9m |
| Shareholders' equity | ₹773.8m | ₹618.2m | ₹360.7m | ₹211.3m | ₹174.4m | ₹190.4m | ₹165.5m | ₹199.7m | ₹226.3m | ₹288.4m |
| Shares outstanding | 12m | 13m | 11m | 10m | 10m | 10m | 10m | 10m | 10m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹75.5m | ₹409.5m | ₹556.8m | ₹108.4m | ₹46.9m | −₹6.2m | ₹11.0m | ₹82.3m | ₹126.9m | ₹100.0m |
| Capital spending | −₹297.3m | −₹510.8m | −₹593.9m | −₹132.7m | −₹899,038 | −₹194,413 | −₹1.4m | −₹8.1m | −₹29.7m | −₹188.0m |
| Free cash flow | −₹221.8m | −₹101.3m | −₹37.0m | −₹24.3m | ₹46.0m | −₹6.4m | ₹9.6m | ₹74.3m | ₹97.2m | −₹88.0m |
| Dividends paid | — | — | — | — | — | −₹29.0m | −₹36.7m | — | −₹2.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹130.2m | ₹116.2m | ₹85.0m | ₹95.3m | ₹100.7m | ₹111.4m | ₹87.0m | ₹75.6m |
| Operating income | ₹49.8m | ₹39.4m | ₹24.5m | ₹30.0m | ₹42.1m | ₹49.2m | ₹37.7m | ₹31.8m |
| Net income | ₹29.4m | ₹22.2m | ₹16.7m | ₹22.0m | ₹28.1m | ₹32.5m | ₹26.4m | ₹21.3m |
| Diluted earnings per share | 2.53 | 1.91 | 1.33 | 1.75 | 2.24 | 2.60 | 2.35 | 1.89 |
| Cash from operations | — | — | — | ₹16.0m | — | ₹477.0m | — | ₹314.0m |
| Capital spending | — | — | — | −₹85.0m | — | −₹510.0m | — | −₹487.0m |
| Free cash flow | — | — | — | −₹69.0m | — | −₹33.0m | — | −₹173.0m |
| Total assets | — | ₹2.15bn | — | ₹1.93bn | — | ₹1.79bn | — | ₹1.54bn |
| Cash and short-term investments | ₹1.5m | ₹1.5m | ₹309.0m | ₹309.0m | ₹304.8m | ₹304.8m | ₹254.8m | ₹254.8m |
| Debt | — | ₹573.4m | — | ₹491.1m | — | ₹472.2m | — | ₹406.3m |
| Shareholders' equity | ₹773.8m | ₹773.8m | ₹735.1m | ₹735.1m | ₹618.2m | ₹618.2m | ₹491.6m | ₹491.6m |
Financial ratios
Data as of 3 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 34.2% | 82.2% | 32.1% | 10.5% | 29.5% | 41.7% |
| Net margin | 22.3% | 54.2% | 19.6% | 20.2% | -8.0% | 21.3% |
| Return on equity | 11.5% | 30.7% | 15.3% | 18.4% | -9.2% | 13.6% |
| Return on assets | 4.1% | 10.6% | 5.1% | 9.8% | -6.7% | 7.4% |
| Free cash flow yield | 30.7% | 70.1% | 97.7% | 22.1% | 4.4% | -0.6% |
| Revenue growth | 13.4% | 24.7% | 45.8% | -3.2% | 63.6% | -15.3% |
| Earnings growth | -53.3% | 244.6% | 41.4% | -343.1% | -161.9% | -173.8% |
| Current ratio | 0.72x | 1.22x | 3.63x | 2.54x | 3.15x | 5.27x |
| Debt to equity | 0.74x | 0.76x | 0.80x | 0.57x | 0.07x | 0.76x |
| Equity ratio | 36.1% | 34.5% | 33.2% | 53.4% | 72.4% | 54.7% |
| Interest coverage | 3.06x | 8.64x | 5.62x | 10.85x | 5.55x | 1.66x |
| Buybacks as a share of market value | 7.5% | -11.5% | -8.0% | 0.0% | -0.3% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.2% | 26.7% | 7.2% |
| Operating income | 61.1% | 79.3% | 20.1% |
| Net income | 31.6% | 27.9% | 13.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 42.0% | 35.8% | 32.6% | 22.4% |
| Net margin | 37.3% | 30.5% | 24.8% | 12.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.8 | 8.9 | 44.0 | 30.6 | -22.7 | 11.9 | -2.4 | -3.4 | -1.4 | 5.9 |
| Price to sales | 3.3 | 4.8 | 8.6 | 6.2 | 1.8 | 2.5 | 0.6 | 0.5 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Nov 2023.
| FY2024 | FY2023 | FY2018 | |
|---|---|---|---|
| Paid in the year | 0.40 | 0.20 | 0.20 |
- 5-for-1 split · 18 Oct 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.