GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
C

Cairn Homes CRN.L · GBp

Consumer Discretionary · LSE · 🇬🇧 United Kingdom

Compare

233.50p

+0.21%

Close of 9 Nov 2026, in pence

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in EUR, from our data supplier.

FY2025

Revenue

€944.3m

FY2016FY2025

Net income

€132.7m

FY2016FY2025

Free cash flow

€54.2m

FY2016FY2025

Shareholders' equity

€836.4m

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue€944.3m€859.7m€664.0m€623.4m€424.1m€260.6m€417.4m€335.7m€150.3m€40.8m
Gross profit€208.7m€186.9m€147.0m€135.5m€83.9m€42.5m€81.8m€68.8m€27.3m€7.1m
Operating income€168.5m€150.0m€112.9m€104.0m€58.4m€24.3m€65.1m€53.0m€14.5m−€777,929
Net income€132.7m€114.5m€85.1m€81.8m€43.3m€12.6m€49.1m€30.6m€4.5m−€2.1m
Diluted earnings per share0.210.180.130.120.060.020.060.040.01-0.00

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets€1.31bn€1.06bn€1.04bn€1.03bn€1.01bn€1.02bn€970.2m€1.01bn€1.01bn€834.3m
Cash and short-term investments€55.1m€27.6m€25.6m€21.7m€40.0m€34.5m€56.8m€62.2m€68.8m€45.6m
Total liabilities€469.4m€301.2m€282.7m€273.4m€234.2m€268.3m€206.4m€249.3m€283.3m€169.9m
Debt€231.9m€188.5m€180.3m€177.8m€150.2m€203.6m€149.2m€196.7m€245.2m€148.6m
Shareholders' equity€836.4m€758.2m€757.2m€751.8m€778.8m€750.6m€761.2m€752.1m€719.9m€664.4m
Shares outstanding629m641m677m705m751m752m784m775m738m689m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations€55.6m€134.7m€107.0m€93.9m€88.5m−€40.6m€99.2m€40.1m−€128.6m−€121.2m
Capital spending−€1.4m−€4.4m−€4.1m−€7.7m−€1.5m−€196,000−€1.3m−€593,000−€1.2m−€1.3m
Free cash flow€54.2m€130.3m€102.9m€86.2m€87.0m−€40.8m€97.9m€39.5m−€129.8m−€122.5m
Dividends paid−€52.9m−€44.7m−€41.9m−€40.7m−€19.9m−€19.9m−€19.7m−€19.7m−€19.7m−€19.7m

Latest quarters

By quarter end

Jun 2026Dec 2025Jun 2025Dec 2024Jun 2024Mar 2024Dec 2023Sept 2023
Revenue€449.5m€659.9m€284.5m€493.6m€365.1m€183.1m€445.4m€223.6m
Gross profit€95.6m€145.6m€63.1m€106.5m€80.2m€40.2m€100.7m€50.6m
Operating income€73.9m€125.9m€42.7m€88.6m€61.2m€30.7m€83.4m€41.9m
Net income€57.6m€101.0m€31.7m€67.7m€46.8m€23.4m€64.5m€32.4m
Diluted earnings per share0.090.160.050.110.070.040.100.05
Cash from operations€15.0m€177.0m−€118.0m€85.0m€49.0m€24.0m€137.0m€68.0m
Capital spending———−€3.0m————
Free cash flow———€82.0m————
Total assets€1.35bn€1.31bn€1.29bn€1.06bn€1.17bn€1.17bn€1.04bn€1.04bn
Cash and short-term investments€49.4m€55.1m€44.2m€27.6m€139.8m€140.2m€25.6m€25.6m
Debt€245.2m€227.8m€352.9m€183.3m€297.9m€16.0m€174.8m€15.9m
Shareholders' equity€865.1m€836.4m€763.6m€758.2m€758.4m€758.4m€757.2m€757.2m

Financial ratios

Data as of 3 Nov 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin22.1%21.7%22.1%21.7%19.8%16.3%
Operating margin17.8%17.5%17.0%16.7%13.8%9.3%
Net margin14.0%13.3%12.8%13.1%10.2%4.9%
Return on equity15.9%15.1%11.2%10.9%5.6%1.7%
Return on assets10.2%10.8%8.2%8.0%4.3%1.2%
Free cash flow yield0.0%0.1%0.1%0.1%0.1%-0.0%
Revenue growth9.8%29.5%6.5%47.0%62.8%-37.6%
Earnings growth15.8%34.6%4.0%89.2%242.0%-74.3%
Current ratio5.12x8.20x8.88x10.82x6.40x16.81x
Debt to equity0.27x0.24x0.23x0.23x0.19x0.27x
Equity ratio64.1%71.6%72.8%73.3%76.9%73.7%
Interest coverage10.68x9.95x8.03x10.68x7.17x2.53x
Buybacks as a share of market value1.9%5.2%4.0%6.1%0.2%4.1%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue14.8%29.4%74.0%
Operating income17.4%47.3%—
Net income17.5%60.0%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin21.9%21.9%21.3%21.0%
Operating margin17.7%17.3%16.4%15.8%
Net margin13.7%13.4%12.4%10.9%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings9.912.610.77.719.463.723.730.3363.3-527.5
Price to sales1.41.71.41.02.03.12.82.810.826.6

Dividends and splits

Per share, in the currency the company pays

Paid for 5 years. Last went ex-dividend on 17 Sept 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2019
Paid in the year0.1030.0850.070.0620.0580.0270.025

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.