1,225.00
+0.25%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 485.3m
FY2015FY2024
Net income
ILS 20.9m
FY2015FY2024
Free cash flow
ILS 165,000
FY2015FY2024
Shareholders' equity
ILS 541.7m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 485.3m | ILS 325.7m | ILS 854.7m | ILS 992.1m | ILS 904.9m | ILS 922.0m | ILS 958.5m | ILS 38.7m | ILS 39.4m | ILS 30.6m |
| Gross profit | ILS 124.6m | ILS 94.7m | ILS 369.3m | ILS 463.0m | ILS 420.6m | ILS 423.1m | ILS 433.7m | — | — | — |
| Operating income | ILS 11.3m | ILS 8.7m | ILS 93.1m | ILS 162.2m | ILS 149.9m | ILS 132.5m | ILS 133.8m | ILS 38.7m | ILS 39.4m | ILS 30.6m |
| Net income | ILS 20.9m | ILS 29.8m | ILS 74.2m | ILS 129.0m | ILS 116.8m | ILS 107.9m | ILS 106.0m | ILS 38.7m | ILS 39.4m | ILS 30.6m |
| Diluted earnings per share | 1.07 | 1.63 | 2.29 | 3.97 | 3.60 | 3.32 | 3.26 | 7.18 | 3.94 | 3.06 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 1.01bn | ILS 910.4m | ILS 1.16bn | ILS 1.14bn | ILS 1.15bn | ILS 1.04bn | ILS 921.5m | ILS 202.8m | ILS 179.5m | — |
| Cash and short-term investments | ILS 100.3m | ILS 42.6m | ILS 538.3m | ILS 533.5m | ILS 557.6m | ILS 497.7m | ILS 468.4m | — | — | — |
| Total liabilities | ILS 466.1m | ILS 434.5m | ILS 266.1m | ILS 290.6m | ILS 421.5m | ILS 223.5m | ILS 174.2m | — | — | — |
| Debt | ILS 338.7m | ILS 305.2m | ILS 85.9m | ILS 96.0m | ILS 101.5m | ILS 69.0m | — | — | — | — |
| Shareholders' equity | ILS 541.7m | ILS 475.9m | ILS 891.1m | ILS 854.0m | ILS 724.6m | ILS 816.2m | ILS 747.2m | ILS 202.8m | ILS 179.5m | — |
| Shares outstanding | 20m | 18m | 33m | 33m | 33m | 33m | 33m | 5m | 10m | 10m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ILS 48.3m | −ILS 45.7m | ILS 81.6m | ILS 194.2m | ILS 187.5m | ILS 139.7m | ILS 176.7m | ILS 15.2m | ILS 15.2m | ILS 15.2m |
| Capital spending | −ILS 48.2m | −ILS 69.9m | −ILS 23.1m | −ILS 44.7m | −ILS 54.3m | −ILS 63.2m | −ILS 63.9m | — | — | — |
| Free cash flow | ILS 165,000 | −ILS 115.6m | ILS 58.5m | ILS 149.5m | ILS 133.2m | ILS 76.5m | ILS 112.8m | ILS 15.2m | ILS 15.2m | ILS 15.2m |
| Dividends paid | −ILS 100.0m | −ILS 96.0m | −ILS 39.0m | −ILS 150.0m | −ILS 58.3m | −ILS 37.8m | −ILS 25.2m | — | — | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 147.5m | ILS 110.1m | ILS 123.2m | ILS 88.2m | ILS 143.0m | ILS 129.3m | ILS 181.5m | ILS 224.0m |
| Gross profit | ILS 31.1m | ILS 27.3m | ILS 35.3m | ILS 19.9m | ILS 37.3m | ILS 31.3m | ILS 74.7m | ILS 87.5m |
| Operating income | −ILS 4.6m | −ILS 2.1m | ILS 4.3m | −ILS 6.2m | ILS 4.7m | ILS 2.6m | ILS 6.9m | ILS 18.7m |
| Net income | −ILS 2.4m | −ILS 2.9m | ILS 6.9m | −ILS 5.2m | ILS 13.1m | ILS 6.7m | ILS 11.4m | ILS 19.9m |
| Diluted earnings per share | -0.12 | -0.14 | 0.34 | -0.25 | 0.66 | 0.34 | 0.57 | 0.61 |
| Total assets | ILS 1.05bn | ILS 1.01bn | ILS 1.00bn | ILS 1.01bn | ILS 1.03bn | ILS 981.0m | ILS 1.21bn | ILS 1.22bn |
| Cash and short-term investments | ILS 18.7m | ILS 30.2m | ILS 38.6m | ILS 100.3m | ILS 65.7m | ILS 71.1m | ILS 568.2m | ILS 567.0m |
| Debt | ILS 17.9m | ILS 18.0m | ILS 18.0m | ILS 16.6m | ILS 14.2m | ILS 14.0m | ILS 84.9m | ILS 85.2m |
| Shareholders' equity | ILS 544.5m | ILS 546.4m | ILS 548.9m | ILS 541.7m | ILS 546.3m | ILS 532.8m | ILS 912.8m | ILS 901.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.2% | -12.0% | — |
| Operating income | -58.9% | -38.9% | — |
| Net income | -45.5% | -28.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.0% | 39.6% | 42.3% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 20.1 | 12.2 | 9.1 | 10.1 | 11.6 | 13.1 | 14.8 |
| Price to sales | 0.9 | 1.1 | 0.8 | 1.3 | 1.5 | 1.5 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Apr 2022.
| FY2022 | FY2020 | FY2019 | |
|---|---|---|---|
| Paid in the year | 1.13 | 6.08 | 2.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.