C 
6.30
0.00%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹26.1m
FY2017FY2025
Net income
−₹7.2m
FY2017FY2025
Free cash flow
−₹11.2m
FY2017FY2025
Shareholders' equity
₹199.9m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹26.1m | ₹4.7m | ₹19.6m | ₹30.8m | ₹61.3m | ₹181.1m | ₹289.3m | ₹76.6m | ₹173.2m |
| Gross profit | ₹26.1m | ₹4.4m | ₹18.0m | ₹14.1m | ₹59.9m | ₹5.1m | −₹5.9m | −₹8.3m | −₹12.9m |
| Operating income | −₹6.9m | −₹26.4m | −₹3.6m | −₹15.6m | ₹39.0m | −₹49.4m | −₹51.7m | −₹51.9m | −₹24.7m |
| Net income | −₹7.2m | −₹25.9m | −₹3.7m | −₹9.4m | −₹2.7m | −₹45.0m | −₹49.7m | −₹44.3m | ₹5.3m |
| Diluted earnings per share | -0.36 | -1.30 | -0.18 | -0.47 | -0.14 | -2.25 | -2.48 | -2.24 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹275.1m | ₹292.3m | ₹300.5m | ₹321.2m | ₹336.8m | ₹357.7m | ₹455.1m | ₹436.9m | ₹433.8m |
| Cash and short-term investments | ₹91.5m | ₹95.3m | ₹106.8m | ₹118.9m | ₹123.7m | ₹122.2m | ₹121.7m | ₹120.9m | ₹121.0m |
| Total liabilities | ₹75.2m | ₹85.8m | ₹73.5m | ₹90.9m | ₹98.8m | ₹120.3m | ₹170.3m | ₹103.5m | ₹57.2m |
| Debt | ₹57.5m | ₹63.8m | ₹56.0m | ₹63.9m | ₹51.0m | ₹47.2m | ₹53.1m | ₹45.0m | ₹5.7m |
| Shareholders' equity | ₹199.9m | ₹206.5m | ₹226.9m | ₹230.3m | ₹238.1m | ₹237.4m | ₹284.7m | ₹333.4m | ₹376.6m |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹11.2m | −₹18.1m | −₹4.5m | −₹21.5m | −₹6.3m | ₹1.3m | −₹9.8m | −₹46.5m | ₹16.1m |
| Capital spending | — | −₹19.6m | −₹4.6m | −₹21.4m | −₹3 | — | — | −₹175,440 | −₹146,812 |
| Free cash flow | −₹11.2m | −₹37.6m | −₹9.2m | −₹42.9m | −₹6.3m | ₹1.3m | −₹9.8m | −₹46.7m | ₹16.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.0m | ₹4.2m | — | — | — | ₹12.0m | ₹1.7m | ₹12.5m |
| Gross profit | ₹612,000 | −₹4.6m | −₹145,000 | −₹145,000 | −₹144,000 | ₹11.8m | −₹160,000 | ₹3.0m |
| Operating income | −₹991,000 | −₹2.0m | −₹4.1m | −₹5.8m | −₹6.6m | ₹2.8m | −₹7.5m | ₹3.0m |
| Net income | −₹1.0m | −₹1.4m | −₹36.8m | −₹6.5m | −₹7.1m | ₹2.3m | −₹8.0m | ₹4.6m |
| Diluted earnings per share | -0.05 | -0.07 | -1.84 | -0.32 | -0.36 | 0.11 | -0.40 | 0.23 |
| Cash from operations | — | — | — | −₹17.0m | — | −₹11.0m | — | −₹10.0m |
| Total assets | — | ₹226.6m | — | ₹263.5m | — | ₹275.1m | — | ₹282.3m |
| Cash and short-term investments | ₹81.1m | ₹81.1m | — | ₹77.2m | ₹91.5m | ₹91.5m | ₹95.6m | ₹100.3m |
| Debt | — | ₹66.8m | — | ₹61.6m | — | ₹57.5m | — | ₹60.5m |
| Shareholders' equity | ₹147.4m | ₹147.4m | — | ₹186.3m | ₹199.9m | ₹199.9m | ₹205.6m | ₹205.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -40.1% | -41.5% | -22.1% |
| Operating income | 71.9% | — | 2.8% |
| Net income | 140.5% | 80.0% | 13.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 96.4% | 86.3% | 9.7% |
| Operating margin | -82.8% | -100.7% | -21.6% | -24.3% |
| Net margin | -194.6% | -162.1% | -68.7% | -27.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | -19.7 | -6.1 | -22.0 | -9.6 | -32.2 | -1.9 | -0.6 | -1.2 | 17.4 |
| Price to sales | 31.2 | 5.4 | 33.4 | 4.2 | 3.0 | 1.4 | 0.5 | 0.1 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Aug 2003.
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.