C 
0.00
+10.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$18,527
FY2016FY2025
Net income
−$2.0m
FY2016FY2025
Free cash flow
−$1.4m
FY2016FY2025
Shareholders' equity
−$6.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $18,527 | $44,814 | $405,397 | $619,538 | $434,552 | $14,400 | $65,743 | $787,370 | $787,370 | — |
| Operating income | −$3.2m | −$6.2m | −$2.3m | −$3.9m | −$769,263 | −$3.1m | −$1.8m | −$6.0m | −$6.0m | −$50,075 |
| Net income | −$2.0m | −$6.6m | −$4.9m | −$5.7m | −$947,185 | −$2.9m | −$1.9m | −$7.8m | −$7.8m | −$50,419 |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.23 | -0.04 | -0.13 | -0.09 | -0.04 | -0.07 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $220,999 | $1.3m | $1.4m | $1.6m | $1.5m | $30,226 | $1,611 | $12.0m | $12.0m | $7,778 |
| Cash and short-term investments | $97,205 | $6,662 | $72,970 | $110,606 | $75,699 | $26,326 | $1,611 | $11.9m | $11.9m | $7,778 |
| Total liabilities | $6.3m | $6.7m | $5.3m | $4.6m | $2.5m | $2.4m | $2.0m | $698,409 | $698,409 | $19,222 |
| Debt | $1.7m | $137,802 | $2.6m | $2.4m | $601,865 | $492,592 | $375,000 | — | — | $17,249 |
| Shareholders' equity | −$6.1m | −$6.7m | −$3.9m | −$3.1m | −$1.0m | −$2.4m | −$1.9m | $11.3m | $11.3m | −$11,444 |
| Shares outstanding | 5,058m | 3,033m | 566m | 25m | 22m | 21m | 21m | 206m | 110m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.4m | −$813,546 | −$1.2m | −$1.9m | −$152,241 | −$302,812 | −$1.2m | −$3.1m | −$3.3m | −$41,322 |
| Capital spending | −$3 | −$3 | — | −$50,000 | −$50,000 | −$50,000 | −$170,612 | −$72,995 | −$73,000 | −$87,594 |
| Free cash flow | −$1.4m | −$813,549 | −$1.2m | −$2.0m | −$202,241 | −$352,812 | −$1.3m | −$3.2m | −$3.3m | −$128,916 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1,465 | $4,318 | $4,318 | $7,123 | $4,230 | $2,856 | $8,868 | $10,299 |
| Operating income | −$726,855 | −$1.6m | −$1.6m | −$386,389 | −$770,898 | −$970,218 | −$3.3m | −$25,338 |
| Net income | −$740,014 | $1.3m | $1.3m | −$1.6m | −$1.0m | −$611,582 | −$3.3m | −$102,145 |
| Diluted earnings per share | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $23,926 | $220,999 | $220,999 | $1.5m | $4,278 | $6,933 | $1,763 | $1.3m |
| Cash and short-term investments | $10,157 | $97,205 | — | $446,954 | $4,278 | $6,933 | — | $6,662 |
| Debt | $1.5m | $1.7m | $11,976 | $4.2m | $3.2m | $3.0m | $12,625 | $2.7m |
| Shareholders' equity | −$6.4m | −$6.1m | −$6.1m | −$7.3m | −$7.4m | −$6.9m | −$8.0m | −$4.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -69.0% | 5.2% | 50.6% |
| Operating income | -6.6% | 0.8% | 88.9% |
| Net income | -29.8% | -7.2% | 80.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -14766.5% | -1434.1% | -1264.2% | — |
| Net margin | -13616.5% | -1771.4% | -1503.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | -1.0 | -0.1 |
| Price to sales | 102.4 | 8.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Return | 200% | 6300% | 2375% | -93% | -44% | 12850% | -89% | -84% | 27779% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.