C 
0.49p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−£6.8m
FY2016FY2025
Free cash flow
−£3.6m
FY2016FY2025
Shareholders' equity
£3.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | £104,000 | — | — | — | — | — | £113,350 | £24,910 |
| Gross profit | — | −£144,000 | −£10,000 | −£91 | −£121 | — | −£195 | −£15,325 | £113,350 | £24,910 |
| Research and development | £20,000 | £105,000 | £12,000 | £3,000 | £25,000 | £1,000 | — | — | — | — |
| Operating income | −£3.3m | −£2.8m | −£1.6m | −£1.4m | −£1.2m | −£1.2m | −£740,600 | −£691,109 | −£476,602 | −£1.9m |
| Net income | −£6.8m | −£3.0m | −£1.3m | −£2.1m | −£1.3m | −£1.8m | −£4.1m | −£1.5m | −£534,267 | −£2.0m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.19 | -0.20 | -0.09 | -0.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £8.3m | £12.1m | £6.8m | £5.5m | £4.3m | £3.7m | £3.7m | £5.8m | £6.5m | £4.6m |
| Cash and short-term investments | £507,000 | £268,000 | £257,000 | £25,000 | £420,000 | £68,795 | £68,795 | £126,125 | £9,176 | £7,960 |
| Total liabilities | £5.0m | £6.2m | £1.3m | £1.1m | £985,000 | £1.8m | £1.8m | £1.4m | £1.2m | £901,438 |
| Debt | £555,000 | £1.3m | £602,000 | £1.4m | £883,000 | £802,000 | £1.5m | £1.1m | £771,087 | £282,299 |
| Shareholders' equity | £3.3m | £5.9m | £5.5m | £3.1m | £4.4m | £3.3m | £1.8m | £4.4m | £5.3m | £3.7m |
| Shares outstanding | 6,161m | 3,120m | 1,406m | 538m | 385m | 225m | 21m | 8m | 6m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£2.9m | −£2.4m | −£1.3m | −£1,192 | −£909,000 | −£909 | −£708,470 | −£635,074 | −£470,648 | −£32,849 |
| Capital spending | −£710,000 | −£1.6m | −£386,000 | −£82 | −£62,000 | −£62,000 | −£62,000 | −£62,000 | −£594 | −£58,114 |
| Free cash flow | −£3.6m | −£4.1m | −£1.7m | −£1,274 | −£971,000 | −£62,909 | −£770,470 | −£697,074 | −£471,242 | −£90,963 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | — | — | −£168 | −£143,968 | −£32 | −£16 | −£35 | −£35 |
| Operating income | −£2.9m | −£1.8m | −£1.5m | −£1.3m | −£1,420 | −£710 | −£985,000 | −£656 |
| Net income | −£2.9m | −£5.1m | −£1.7m | −£1.8m | −£1,265 | −£633 | −£562,000 | −£281 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −£2.0m | −£2.0m | — | −£1.0m | — | — | −£1.0m | — |
| Total assets | £13.7m | £8.3m | £13.0m | £12.1m | £8.2m | £8.2m | £6.8m | £6.8m |
| Cash and short-term investments | £5.2m | £507,000 | £222,000 | £268,000 | £143,000 | £143,000 | £257,000 | £257,000 |
| Debt | £16,000 | £555,000 | £1.4m | £1.3m | £2.3m | £2.3m | £602,000 | £602,000 |
| Shareholders' equity | £8.9m | £3.3m | £5.9m | £5.9m | £5.1m | £5.1m | £5.5m | £5.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 33.1% | 22.9% | -5.7% |
| Net income | 47.2% | 30.4% | 1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.5 | -1.6 | -2.9 | -0.2 | -1.7 | -0.5 | -0.0 | -0.2 | -0.7 | -0.1 |
| Price to sales | — | — | 35.1 | — | — | — | — | — | 3.4 | 6.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 24 Dec 2019
- 20-to-1 reverse split · 24 Dec 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.