C 
30.50
-1.61%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 228.38bn
FY2016FY2025
Net income
THB 7.41bn
FY2016FY2025
Free cash flow
THB 20.40bn
FY2016FY2025
Shareholders' equity
THB 65.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 228.38bn | THB 244.20bn | THB 231.44bn | THB 219.90bn | THB 181.79bn | THB 179.95bn | THB 204.01bn | THB 189.03bn | THB 175.74bn | THB 163.38bn |
| Gross profit | THB 60.21bn | THB 69.44bn | THB 65.88bn | THB 60.25bn | THB 45.94bn | THB 45.00bn | THB 59.47bn | THB 56.34bn | THB 52.64bn | THB 49.80bn |
| Research and development | — | — | THB 307.0m | THB 260.0m | THB 214.0m | THB 184.0m | THB 201.0m | — | — | — |
| Operating income | THB 14.23bn | THB 16.06bn | THB 13.72bn | THB 12.88bn | THB 4.34bn | THB 3.64bn | THB 15.55bn | THB 11.80bn | THB 9.09bn | THB 10.65bn |
| Net income | THB 7.41bn | THB 8.14bn | THB 8.02bn | THB 7.17bn | THB 276.8m | THB 341.3m | THB 10.63bn | THB 10.93bn | THB 4.63bn | THB 4.21bn |
| Diluted earnings per share | 1.23 | 1.35 | 1.33 | 1.19 | 0.05 | 0.06 | 2.01 | 2.33 | 0.77 | 0.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 246.85bn | THB 291.05bn | THB 287.10bn | THB 275.98bn | THB 263.23bn | THB 239.18bn | THB 187.02bn | THB 177.56bn | THB 260.99bn | THB 228.25bn |
| Cash and short-term investments | THB 9.90bn | THB 9.78bn | THB 14.81bn | THB 15.62bn | THB 18.09bn | THB 17.74bn | THB 11.68bn | THB 12.80bn | THB 14.19bn | THB 14.47bn |
| Total liabilities | THB 177.56bn | THB 218.67bn | THB 216.84bn | THB 211.10bn | THB 204.15bn | THB 183.46bn | THB 146.06bn | THB 110.23bn | THB 194.35bn | THB 169.24bn |
| Debt | THB 106.74bn | THB 141.58bn | THB 139.56bn | THB 137.07bn | THB 135.30bn | THB 121.92bn | THB 61.15bn | THB 42.21bn | THB 113.21bn | THB 91.93bn |
| Shareholders' equity | THB 65.47bn | THB 68.98bn | THB 67.06bn | THB 62.12bn | THB 56.39bn | THB 53.39bn | THB 28.25bn | THB 55.36bn | THB 54.76bn | THB 46.83bn |
| Shares outstanding | 6,031m | 6,027m | 6,031m | 6,031m | 6,020m | 6,031m | 5,300m | 4,700m | 6,031m | 6,031m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 30.69bn | THB 29.47bn | THB 27.48bn | THB 22.46bn | THB 23.36bn | THB 11.96bn | THB 18.39bn | THB 18.01bn | THB 22.32bn | THB 17.64bn |
| Capital spending | −THB 10.29bn | −THB 20.88bn | −THB 17.63bn | −THB 15.34bn | −THB 8.32bn | −THB 9.17bn | −THB 12.10bn | −THB 13.07bn | −THB 14.99bn | −THB 12.00bn |
| Free cash flow | THB 20.40bn | THB 8.59bn | THB 9.85bn | THB 7.11bn | THB 15.04bn | THB 2.79bn | THB 6.29bn | THB 4.94bn | THB 7.34bn | THB 5.65bn |
| Dividends paid | −THB 7.84bn | −THB 3.32bn | −THB 2.89bn | −THB 1.81bn | −THB 2.41bn | −THB 12.19bn | −THB 22.70bn | −THB 2.33bn | −THB 2.11bn | −THB 1.80bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 55.50bn | THB 61.93bn | THB 47.38bn | THB 58.21bn | THB 58.28bn | THB 64.50bn | THB 64.38bn | THB 58.34bn |
| Gross profit | THB 15.33bn | THB 16.08bn | THB 10.50bn | THB 16.37bn | THB 16.21bn | THB 17.12bn | THB 18.80bn | THB 16.50bn |
| Operating income | −THB 1.22bn | THB 4.43bn | −THB 7.35bn | THB 3.01bn | THB 2.75bn | THB 4.23bn | THB 4.79bn | THB 3.96bn |
| Net income | THB 2.04bn | THB 2.79bn | THB 2.63bn | THB 1.30bn | THB 1.14bn | THB 2.34bn | THB 2.18bn | THB 2.13bn |
| Diluted earnings per share | 0.34 | 0.46 | 0.44 | 0.22 | 0.19 | 0.39 | 0.36 | 0.35 |
| Cash from operations | THB 3.65bn | THB 6.69bn | THB 14.35bn | THB 7.46bn | THB 4.51bn | THB 5.50bn | THB 13.62bn | THB 6.17bn |
| Capital spending | −THB 1.45bn | −THB 1.49bn | −THB 2.77bn | −THB 2.87bn | −THB 2.01bn | −THB 3.02bn | −THB 4.65bn | −THB 5.74bn |
| Free cash flow | THB 2.20bn | THB 5.20bn | THB 11.58bn | THB 4.58bn | THB 2.50bn | THB 2.47bn | THB 8.97bn | THB 424.0m |
| Total assets | THB 245.94bn | THB 249.91bn | THB 246.85bn | THB 286.11bn | THB 288.17bn | THB 292.51bn | THB 291.05bn | THB 283.41bn |
| Cash and short-term investments | THB 13.24bn | THB 14.30bn | THB 9.90bn | THB 9.51bn | THB 10.39bn | THB 9.57bn | THB 9.78bn | THB 7.21bn |
| Debt | THB 47.11bn | THB 78.22bn | THB 80.34bn | THB 94.58bn | THB 99.49bn | THB 96.05bn | THB 96.35bn | THB 99.96bn |
| Shareholders' equity | THB 66.42bn | THB 69.87bn | THB 65.47bn | THB 67.51bn | THB 67.11bn | THB 71.30bn | THB 68.98bn | THB 66.06bn |
Financial ratios
Data as of 8 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.4% | 28.4% | 28.5% | 27.4% | 25.3% | 25.0% | — |
| Operating margin | 6.2% | 6.6% | 5.9% | 5.9% | 2.4% | 2.0% | — |
| Net margin | 3.2% | 3.3% | 3.5% | 3.3% | 0.2% | 0.2% | — |
| Return on equity | 11.3% | 11.8% | 12.0% | 11.5% | 0.5% | 0.6% | — |
| Return on assets | 3.0% | 2.8% | 2.8% | 2.6% | 0.1% | 0.1% | — |
| Free cash flow yield | 23.8% | 29.3% | 26.2% | 22.0% | 18.5% | 12.3% | — |
| Revenue growth | -6.5% | 5.5% | 5.2% | 21.0% | 1.0% | -11.8% | — |
| Earnings growth | -8.9% | 1.5% | 11.7% | 2492.1% | -18.9% | -96.8% | — |
| Current ratio | 0.65x | 0.58x | 0.67x | 0.71x | 0.63x | 0.75x | — |
| Debt to equity | 1.15x | 1.40x | 1.36x | 1.41x | 1.51x | 1.32x | — |
| Equity ratio | 26.5% | 23.7% | 23.4% | 22.5% | 21.4% | 22.3% | — |
| Interest coverage | 3.66x | 3.22x | 2.96x | 3.70x | 1.39x | 1.23x | — |
| R&D as a share of sales | — | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | -0.1% | 0.1% | 0.0% | -0.2% | 0.2% | -13.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.2% | 4.9% | — |
| Operating income | 3.4% | 31.4% | — |
| Net income | 1.1% | 85.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.4% | 27.7% | 27.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 14.7 | 25.2 | 30.9 | 38.9 | — | — |
| Price to sales | 0.5 | 0.9 | 1.1 | 1.3 | 1.1 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 21 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 1.11 | 1.30 | 0.55 | 0.48 | 0.30 | 0.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.