C 
0.23
-4.17%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 245.2m
FY2016FY2025
Net income
−THB 129.2m
FY2016FY2025
Free cash flow
THB 48.5m
FY2016FY2025
Shareholders' equity
THB 702.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 245.2m | THB 338.8m | THB 422.8m | THB 560.6m | THB 523.8m | THB 914.3m | THB 1.22bn | THB 905.7m | THB 1.16bn | THB 650.3m |
| Gross profit | THB 34.7m | THB 94.6m | THB 174.7m | THB 113.2m | THB 43.2m | THB 181.3m | THB 189.5m | −THB 11.2m | THB 230.4m | −THB 19.4m |
| Operating income | −THB 90.2m | THB 57.7m | THB 199.7m | THB 105.3m | −THB 198.6m | THB 69.8m | THB 52.6m | −THB 112.8m | THB 75.6m | −THB 174.5m |
| Net income | −THB 129.2m | THB 3.0m | THB 93.7m | −THB 189.9m | −THB 190.1m | THB 10.7m | THB 28.9m | −THB 163.3m | THB 30.4m | −THB 280.1m |
| Diluted earnings per share | -0.17 | 0.00 | 0.12 | -0.25 | -0.25 | 0.01 | 0.04 | -0.22 | 0.04 | -0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.54bn | THB 1.71bn | THB 1.86bn | THB 2.15bn | THB 2.26bn | THB 2.66bn | THB 2.67bn | THB 2.81bn | THB 2.94bn | THB 2.89bn |
| Cash and short-term investments | THB 1.8m | THB 1.5m | THB 1.6m | THB 81.2m | THB 11.1m | THB 5.0m | THB 3.0m | THB 2.1m | THB 21.4m | THB 5.3m |
| Total liabilities | THB 837.9m | THB 880.9m | THB 1.03bn | THB 1.41bn | THB 1.34bn | THB 1.55bn | THB 1.56bn | THB 1.74bn | THB 1.70bn | THB 1.80bn |
| Debt | THB 701.0m | THB 739.6m | THB 743.9m | THB 1.09bn | THB 1.09bn | THB 1.01bn | THB 958.4m | THB 1.17bn | THB 1.20bn | THB 1.43bn |
| Shareholders' equity | THB 702.6m | THB 831.9m | THB 830.3m | THB 733.3m | THB 923.2m | THB 1.11bn | THB 1.10bn | THB 1.07bn | THB 1.23bn | THB 1.08bn |
| Shares outstanding | 758m | 758m | 758m | 758m | 758m | 758m | 757m | 757m | 757m | 696m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 49.0m | THB 257.3m | THB 357.1m | THB 164.6m | −THB 44.3m | THB 221.7m | THB 308.9m | THB 96.5m | THB 283.8m | THB 206.1m |
| Capital spending | −THB 521,437 | −THB 127.8m | −THB 292.8m | −THB 17.8m | −THB 3.8m | −THB 102.1m | −THB 46.1m | −THB 83.0m | −THB 86.9m | −THB 30.7m |
| Free cash flow | THB 48.5m | THB 129.6m | THB 64.3m | THB 146.8m | −THB 48.1m | THB 119.6m | THB 262.8m | THB 13.5m | THB 196.8m | THB 175.4m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −THB 0 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 47.9m | THB 44.3m | THB 76.1m | THB 44.3m | THB 50.8m | THB 74.0m | THB 67.7m | THB 108.2m |
| Gross profit | THB 1.6m | THB 3.8m | THB 27.3m | −THB 3.5m | THB 1.2m | THB 9.7m | −THB 3.4m | THB 40.3m |
| Operating income | −THB 14.5m | −THB 13.6m | THB 4.0m | −THB 49.3m | −THB 28.4m | −THB 15.2m | THB 660,606 | THB 34.4m |
| Net income | −THB 24.9m | −THB 14.3m | −THB 6.4m | −THB 58.8m | −THB 35.8m | −THB 28.3m | THB 2.0m | THB 16.1m |
| Diluted earnings per share | -0.03 | -0.02 | -0.01 | -0.08 | -0.05 | -0.04 | 0.00 | 0.02 |
| Cash from operations | THB 17.0m | THB 1.0m | THB 24.0m | THB 8.0m | THB 28.0m | THB 2.0m | THB 111.0m | THB 82.0m |
| Capital spending | — | — | — | — | — | — | −THB 81.0m | −THB 3.0m |
| Free cash flow | — | — | — | — | — | — | THB 30.0m | THB 79.0m |
| Total assets | THB 1.49bn | THB 1.52bn | THB 1.54bn | THB 1.57bn | THB 1.64bn | THB 1.70bn | THB 1.71bn | THB 1.76bn |
| Cash and short-term investments | — | THB 2.0m | THB 1.8m | THB 649,000 | THB 1.0m | THB 800,000 | THB 1.5m | THB 1.0m |
| Debt | — | THB 685.0m | THB 999.8m | THB 408.0m | THB 402.2m | THB 436.8m | THB 420.0m | THB 420.8m |
| Shareholders' equity | THB 663.4m | THB 688.3m | THB 702.6m | THB 709.0m | THB 767.8m | THB 803.6m | THB 831.9m | THB 833.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -24.1% | -23.1% | -11.8% |
| Operating income | — | — | 8.0% |
| Net income | -12.0% | — | 11.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.1% | 26.6% | 21.4% | 15.3% |
| Operating margin | -5.6% | 17.4% | 4.8% | -0.7% |
| Net margin | -21.6% | -14.2% | -13.4% | -10.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.4 | 122.9 | 8.3 | -7.1 | -5.8 | 101.5 | 47.4 | -9.5 | 88.1 | -7.0 |
| Price to sales | 1.3 | 1.1 | 1.8 | 2.4 | 2.1 | 1.2 | 1.1 | 1.7 | 2.3 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 May 2015.
| FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.011 | 0.008 | 0.012 | 0.009 | 0.039 | 0.032 | 0.065 |
- 10-for-9 split · 8 May 2015
- 13-for-12 split · 7 May 2014
- 8-for-7 split · 8 May 2013
- 9-for-8 split · 3 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.