C 
23.60
-1.67%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 441.9m
FY2016FY2025
Net income
SEK 10.5m
FY2016FY2025
Free cash flow
SEK 50.3m
FY2016FY2025
Shareholders' equity
SEK 347.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 441.9m | SEK 469.0m | SEK 424.6m | SEK 301.3m | SEK 261.2m | SEK 221.6m | SEK 205.4m | SEK 190.1m | SEK 133.1m | SEK 82.7m |
| Gross profit | SEK 306.0m | SEK 323.2m | SEK 287.2m | SEK 205.3m | SEK 170.2m | SEK 136.9m | SEK 127.8m | SEK 113.6m | SEK 83.0m | SEK 50.2m |
| Research and development | — | SEK 6.0m | SEK 4.3m | SEK 4.5m | SEK 3.8m | SEK 3.4m | SEK 24.6m | SEK 17.1m | SEK 2.2m | — |
| Operating income | SEK 45.1m | SEK 70.2m | SEK 44.2m | SEK 21.8m | SEK 36.0m | SEK 17.1m | −SEK 8.8m | SEK 808,000 | −SEK 10.0m | −SEK 30.3m |
| Net income | SEK 10.5m | SEK 56.4m | SEK 35.5m | SEK 7.5m | SEK 25.1m | SEK 14.4m | −SEK 13.8m | SEK 21.2m | −SEK 10.9m | −SEK 31.2m |
| Diluted earnings per share | 0.31 | 1.67 | 1.05 | 0.22 | 0.62 | 0.43 | -0.45 | 0.69 | -0.32 | -1.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 500.8m | SEK 489.4m | SEK 404.0m | SEK 339.2m | SEK 306.7m | SEK 270.5m | SEK 157.8m | SEK 146.6m | SEK 118.1m | SEK 102.1m |
| Cash and short-term investments | SEK 171.2m | SEK 150.9m | SEK 129.4m | SEK 121.9m | SEK 122.4m | SEK 108.0m | SEK 29.5m | SEK 9.3m | SEK 14.6m | SEK 12.7m |
| Total liabilities | SEK 153.6m | SEK 164.4m | SEK 122.4m | SEK 96.6m | SEK 75.6m | SEK 70.7m | SEK 74.5m | SEK 53.0m | SEK 46.6m | SEK 31.5m |
| Debt | SEK 9.4m | SEK 9.0m | SEK 1.8m | SEK 23.1m | SEK 21.0m | SEK 22.6m | SEK 32.5m | −SEK 10.7m | SEK 300,000 | SEK 24.3m |
| Shareholders' equity | SEK 347.2m | SEK 325.0m | SEK 281.7m | SEK 242.5m | SEK 231.1m | SEK 199.8m | SEK 83.3m | SEK 93.6m | SEK 71.4m | SEK 70.6m |
| Shares outstanding | 34m | 34m | 34m | 34m | 41m | 33m | 31m | 31m | 34m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 71.1m | SEK 30.0m | SEK 33.4m | SEK 9.7m | SEK 18.2m | SEK 18.4m | SEK 15.8m | −SEK 9.6m | −SEK 4.0m | −SEK 44.6m |
| Capital spending | −SEK 20.8m | −SEK 869,000 | −SEK 4.1m | −SEK 11.2m | −SEK 5.8m | −SEK 6.8m | −SEK 10.8m | −SEK 4.0m | −SEK 5.2m | −SEK 4.0m |
| Free cash flow | SEK 50.3m | SEK 29.1m | SEK 29.3m | −SEK 1.5m | SEK 12.4m | SEK 11.7m | SEK 5.1m | −SEK 13.6m | −SEK 9.2m | −SEK 48.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 121.7m | SEK 104.7m | SEK 105.8m | SEK 112.2m | SEK 105.2m | SEK 118.8m | SEK 121.5m | SEK 100.1m |
| Gross profit | SEK 91.2m | SEK 76.6m | SEK 7.2m | SEK 22.2m | SEK 134.2m | SEK 78.0m | SEK 79.9m | SEK 19.6m |
| Operating income | SEK 27.5m | SEK 12.0m | SEK 7.2m | SEK 22.2m | SEK 8.5m | SEK 10.1m | SEK 20.4m | SEK 17.4m |
| Net income | SEK 24.2m | SEK 11.2m | SEK 1.6m | SEK 12.9m | SEK 4.0m | −SEK 8.1m | SEK 14.5m | SEK 15.4m |
| Diluted earnings per share | 0.72 | 0.33 | 0.05 | 0.38 | 0.12 | -0.24 | 0.43 | 0.46 |
| Cash from operations | SEK 10.0m | −SEK 27.0m | SEK 20.0m | SEK 24.0m | — | SEK 25.0m | SEK 33.0m | −SEK 17.0m |
| Capital spending | −SEK 6.0m | −SEK 5.0m | −SEK 7.0m | −SEK 7.0m | −SEK 6.0m | −SEK 2.0m | −SEK 3.0m | −SEK 1.0m |
| Free cash flow | SEK 4.0m | −SEK 32.0m | SEK 13.0m | SEK 17.0m | — | SEK 23.0m | SEK 30.0m | −SEK 18.0m |
| Total assets | SEK 509.1m | SEK 500.2m | SEK 500.8m | SEK 497.8m | SEK 478.8m | SEK 466.2m | SEK 489.4m | SEK 450.1m |
| Cash and short-term investments | SEK 138.2m | SEK 135.2m | SEK 171.2m | SEK 172.9m | SEK 158.1m | SEK 161.1m | SEK 150.9m | SEK 118.7m |
| Debt | — | — | SEK 9.4m | SEK 9.2m | SEK 10.0m | SEK 10.9m | SEK 9.0m | — |
| Shareholders' equity | SEK 366.4m | SEK 348.1m | SEK 347.2m | SEK 355.5m | SEK 341.3m | SEK 329.2m | SEK 325.0m | SEK 310.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.6% | 14.8% | 20.9% |
| Operating income | 27.5% | 21.4% | — |
| Net income | 12.0% | -6.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 69.1% | 68.5% | 67.4% | 65.8% |
| Operating margin | 12.7% | 11.1% | 11.1% | 5.9% |
| Net margin | 7.3% | 6.7% | 7.0% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 101.5 | 17.9 | 40.1 | 172.2 | 90.1 | 111.1 | -99.6 | 37.5 | -88.2 | -10.6 |
| Price to sales | 2.4 | 2.2 | 3.4 | 4.3 | 8.7 | 7.2 | 6.7 | 4.2 | 7.2 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 8 May 2026.
| FY2026 | |
|---|---|
| Paid in the year | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.