198
-0.50%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 616.69bn
FY2019FY2025
Net income
IDR 22.84bn
FY2019FY2025
Free cash flow
IDR 46.29bn
FY2019FY2025
Shareholders' equity
IDR 238.62bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | IDR 616.69bn | IDR 589.82bn | IDR 598.12bn | IDR 571.16bn | IDR 658.77bn | IDR 477.73bn | IDR 518.20bn |
| Gross profit | IDR 74.88bn | IDR 87.68bn | IDR 67.26bn | IDR 64.71bn | IDR 59.76bn | IDR 44.70bn | IDR 39.84bn |
| Operating income | IDR 29.68bn | IDR 39.03bn | IDR 28.54bn | IDR 16.77bn | IDR 9.46bn | IDR 14.08bn | IDR 9.04bn |
| Net income | IDR 22.84bn | IDR 29.01bn | IDR 17.58bn | IDR 10.40bn | IDR 7.28bn | IDR 1.96bn | IDR 2.97bn |
| Diluted earnings per share | 11.71 | 14.88 | 9.02 | 5.33 | 3.73 | 1.00 | 1.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 285.36bn | IDR 295.54bn | IDR 346.53bn | IDR 316.48bn | IDR 289.44bn | IDR 300.07bn | IDR 310.76bn |
| Cash and short-term investments | IDR 43.76bn | IDR 44.96bn | IDR 18.46bn | IDR 24.14bn | IDR 20.66bn | IDR 36.91bn | IDR 15.30bn |
| Total liabilities | IDR 46.74bn | IDR 76.31bn | IDR 152.82bn | IDR 137.13bn | IDR 176.11bn | IDR 194.10bn | IDR 206.67bn |
| Debt | −IDR 19.33bn | IDR 19.71bn | IDR 100.83bn | IDR 71.82bn | IDR 117.10bn | IDR 118.31bn | IDR 135.89bn |
| Shareholders' equity | IDR 238.62bn | IDR 219.23bn | IDR 193.71bn | IDR 179.35bn | IDR 113.33bn | IDR 105.98bn | IDR 104.10bn |
| Shares outstanding | 1,950m | 1,950m | 1,950m | 1,950m | 1,950m | 1,950m | 1,950m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 51.03bn | IDR 116.41bn | −IDR 15.66bn | IDR 2.79bn | −IDR 7.96bn | IDR 47.10bn | −IDR 23.69bn |
| Capital spending | −IDR 4.74bn | −IDR 4.18bn | −IDR 4.20bn | −IDR 3.43bn | −IDR 8.29bn | −IDR 8.03bn | −IDR 11.15bn |
| Free cash flow | IDR 46.29bn | IDR 112.23bn | −IDR 19.86bn | −IDR 641.7m | −IDR 16.25bn | IDR 39.07bn | −IDR 34.84bn |
| Dividends paid | −IDR 3.90bn | −IDR 3.90bn | −IDR 1.95bn | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 217.48bn | IDR 104.66bn | IDR 161.36bn | IDR 157.04bn | IDR 128.39bn | IDR 169.90bn | IDR 153.18bn | IDR 154.73bn |
| Gross profit | IDR 11.02bn | IDR 8.42bn | IDR 23.85bn | IDR 14.39bn | IDR 19.81bn | IDR 16.53bn | IDR 29.38bn | IDR 25.56bn |
| Operating income | −IDR 218.8m | IDR 444.1m | IDR 11.23bn | IDR 5.85bn | IDR 7.40bn | IDR 3.54bn | IDR 15.38bn | IDR 12.30bn |
| Net income | IDR 3.33bn | IDR 614.1m | IDR 8.58bn | IDR 5.84bn | IDR 5.90bn | IDR 2.53bn | IDR 15.44bn | IDR 5.74bn |
| Diluted earnings per share | 1.71 | 0.31 | 4.40 | 2.99 | 3.02 | 1.30 | 7.92 | 2.94 |
| Cash from operations | IDR 30.12bn | IDR 28.34bn | −IDR 5.30bn | IDR 16.48bn | IDR 7.08bn | IDR 32.77bn | IDR 64.61bn | IDR 7.57bn |
| Capital spending | −IDR 371.0m | −IDR 3.52bn | −IDR 482.0m | −IDR 2.17bn | −IDR 1.14bn | −IDR 994.0m | −IDR 1.15bn | −IDR 729.0m |
| Free cash flow | IDR 29.75bn | IDR 24.81bn | −IDR 5.79bn | IDR 14.31bn | IDR 5.94bn | IDR 31.78bn | IDR 63.47bn | IDR 6.84bn |
| Total assets | IDR 367.79bn | IDR 365.01bn | IDR 285.36bn | IDR 332.24bn | IDR 300.05bn | IDR 276.15bn | IDR 295.54bn | IDR 312.30bn |
| Cash and short-term investments | IDR 128.92bn | IDR 120.22bn | IDR 43.76bn | IDR 119.09bn | IDR 66.47bn | IDR 58.48bn | IDR 44.96bn | IDR 20.25bn |
| Debt | IDR 11.42bn | IDR 31.36bn | −IDR 19.77bn | IDR 46.82bn | IDR 3.65bn | IDR 2.50bn | IDR 10.50bn | IDR 47.50bn |
| Shareholders' equity | IDR 242.56bn | IDR 239.23bn | IDR 238.62bn | IDR 229.59bn | IDR 227.65bn | IDR 221.76bn | IDR 219.23bn | IDR 203.38bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | — | 14.9% | 11.2% | 11.3% | 9.1% | 9.4% | 7.7% |
| Operating margin | — | 7.5% | 4.9% | 4.3% | 2.8% | 3.0% | 1.8% |
| Net margin | — | 4.9% | 2.9% | 1.8% | 1.1% | 0.4% | 0.6% |
| Return on equity | — | 13.2% | 9.1% | 5.8% | 6.4% | 1.8% | 2.8% |
| Return on assets | — | 9.8% | 5.1% | 3.3% | 2.5% | 0.7% | 1.0% |
| Free cash flow yield | — | 29.7% | -2.8% | 1.5% | 0.1% | — | — |
| Revenue growth | — | -1.4% | 4.7% | -13.3% | 37.9% | -7.8% | — |
| Earnings growth | — | 65.0% | 69.1% | 42.8% | 272.1% | -34.0% | — |
| Current ratio | — | 3.86x | 2.06x | 2.07x | 1.46x | 1.40x | 1.45x |
| Debt to equity | — | 0.05x | 0.47x | 0.40x | 1.03x | 1.12x | 1.24x |
| Equity ratio | — | 74.2% | 55.9% | 56.7% | 39.2% | 35.3% | 33.5% |
| Interest coverage | — | 6.79x | 4.52x | 2.20x | 2.08x | 1.22x | 0.70x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 5.2% | — |
| Operating income | 21.0% | 16.1% | — |
| Net income | 30.0% | 63.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.5% | 12.4% | 11.4% | — |
| Operating margin | 5.7% | 4.8% | 3.9% | — |
| Net margin | 4.3% | 3.4% | 2.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 23.9 | 17.6 | 31.7 | 41.3 |
| Price to sales | 0.9 | 0.9 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 7 Jul 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.