C
0.01
+25.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$3.6m
FY2016FY2025
Net income
−A$18.2m
FY2016FY2025
Free cash flow
−A$10.9m
FY2016FY2025
Shareholders' equity
A$633,510
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$3.6m | A$11.2m | A$4.9m | A$4.1m | A$5.3m | A$4.6m | A$4.1m | A$4.0m | A$4.3m | A$5.0m |
| Gross profit | A$2.6m | A$10.4m | A$4.0m | A$3.1m | A$4.4m | A$3.9m | A$3.3m | A$3.1m | A$3.3m | A$3.9m |
| Research and development | — | A$2.5m | A$3.9m | A$2.4m | A$918,100 | A$626,100 | A$1.5m | A$1.5m | A$1.5m | A$1.6m |
| Operating income | −A$12.8m | −A$4.4m | −A$15.1m | −A$12.9m | −A$4.7m | −A$3.3m | −A$3.0m | −A$2.5m | −A$4.0m | −A$4.9m |
| Net income | −A$18.2m | −A$6.8m | −A$18.9m | −A$11.8m | −A$5.5m | −A$3.3m | −A$3.0m | −A$3.0m | −A$4.4m | −A$4.8m |
| Diluted earnings per share | -0.03 | -0.02 | -0.03 | -0.02 | -0.06 | -0.05 | -0.05 | -0.10 | -0.19 | -0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$9.3m | A$12.6m | A$14.5m | A$12.4m | A$11.3m | A$10.7m | A$13.2m | A$6.4m | A$3.0m | A$4.6m |
| Cash and short-term investments | A$2.4m | A$481,430 | A$716,320 | — | — | A$2.1m | A$5.0m | A$2.7m | A$677,900 | A$1.8m |
| Total liabilities | A$8.7m | A$8.6m | A$15.3m | A$5.8m | A$3.4m | A$4.8m | A$6.3m | A$1.8m | A$1.6m | A$1.5m |
| Debt | A$1.7m | A$1.4m | A$1.9m | — | — | A$2.2m | A$4.5m | A$185,000 | — | — |
| Shareholders' equity | A$633,510 | A$4.1m | −A$748,410 | A$6.6m | A$7.9m | A$5.9m | A$7.0m | A$4.6m | A$1.3m | A$3.1m |
| Shares outstanding | 612m | 414m | 612m | 612m | 98m | 73m | 61m | 29m | 23m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$10.9m | −A$7.7m | −A$12.0m | — | — | −A$1.7m | −A$2.3m | −A$2.0m | −A$3.1m | — |
| Capital spending | −A$26,330 | −A$118,410 | −A$80,280 | −A$438,056 | −A$358,339 | −A$208,900 | −A$249,300 | −A$4,900 | −A$17,300 | — |
| Free cash flow | −A$10.9m | −A$7.8m | −A$12.1m | — | — | −A$1.9m | −A$2.5m | −A$2.0m | −A$3.1m | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$2.3m | A$1.9m | A$1.6m | A$1.6m | A$9.6m | A$3.3m | A$1.6m | A$2.2m |
| Gross profit | A$1.6m | A$1.3m | A$1.3m | A$1.1m | A$9.3m | A$2.7m | A$1.2m | A$1.7m |
| Operating income | −A$5.8m | −A$6.9m | −A$5.9m | −A$6.3m | A$1.9m | −A$6.6m | −A$7.6m | −A$6.2m |
| Net income | −A$6.0m | −A$11.2m | −A$7.0m | −A$7.6m | A$807,300 | −A$10.2m | −A$8.7m | −A$6.7m |
| Diluted earnings per share | -0.01 | -0.02 | -0.02 | -0.02 | 0.00 | -0.07 | -0.06 | -0.05 |
| Cash from operations | −A$4.0m | −A$10.0m | −A$5.0m | −A$7.0m | — | — | — | — |
| Total assets | A$7.9m | A$9.3m | A$17.0m | A$12.6m | A$16.9m | A$14.5m | A$14.2m | A$12.4m |
| Cash and short-term investments | A$2.4m | A$2.4m | A$3.4m | A$481,430 | A$4.3m | A$6.5m | A$2.5m | A$1.5m |
| Debt | A$179,750 | A$1.7m | A$2.4m | A$1.4m | A$4.1m | A$1.9m | A$2.8m | A$1.9m |
| Shareholders' equity | −A$2.5m | A$633,510 | A$6.6m | A$4.1m | A$21,700 | −A$748,400 | A$4.5m | A$6.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.4% | -5.1% | -4.2% |
| Operating income | -0.3% | 30.8% | 18.1% |
| Net income | 15.5% | 40.5% | 28.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 87.8% | 84.3% | 84.2% | 82.3% |
| Operating margin | -116.5% | -190.9% | -158.6% | -124.1% |
| Net margin | -169.4% | -235.2% | -192.4% | -143.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | -3.7 | -2.5 | -10.4 | -6.8 | -6.8 | -3.2 | -1.6 | -1.1 | -1.6 |
| Price to sales | 5.7 | 2.3 | 9.5 | 30.3 | 7.2 | 4.9 | 2.3 | 1.2 | 1.1 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 18 Feb 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.