C
0.11p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$4.9m
FY2016FY2025
Net income
−A$3.9m
FY2016FY2025
Free cash flow
−A$2.5m
FY2016FY2025
Shareholders' equity
A$6.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$4.9m | A$4.6m | A$3.6m | A$5.6m | A$4.1m | A$3.6m | A$3.2m | A$4.9m | A$4.1m | A$5.0m |
| Research and development | A$1.3m | A$1.3m | A$1.7m | A$1.6m | A$1.5m | A$1.5m | A$1.5m | A$1.5m | A$1.5m | A$1.5m |
| Operating income | −A$4.2m | −A$5.6m | −A$5.3m | −A$5.5m | −A$3.2m | −A$4.8m | −A$2.9m | −A$4.1m | −A$3.3m | −A$3.2m |
| Net income | −A$3.9m | −A$6.0m | −A$5.6m | −A$4.9m | −A$3.9m | −A$5.0m | −A$2.8m | −A$2.5m | −A$1.7m | −A$1.3m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$11.1m | A$10.4m | A$13.1m | A$12.2m | A$11.4m | A$13.3m | A$7.7m | A$6.7m | A$7.9m | A$6.1m |
| Cash and short-term investments | A$4.0m | A$1.9m | A$2.6m | A$1.6m | A$182,601 | A$2.9m | A$2.4m | A$1.9m | A$3.9m | A$331,631 |
| Total liabilities | A$4.4m | A$5.8m | A$6.5m | A$5.3m | A$6.4m | A$5.7m | A$1.6m | A$1.9m | A$1.8m | A$2.4m |
| Debt | A$1.7m | A$2.8m | A$3.3m | A$2.4m | A$4.0m | A$2.7m | — | — | — | A$1.0m |
| Shareholders' equity | A$6.7m | A$4.6m | A$6.5m | A$6.8m | A$5.0m | A$7.6m | A$6.1m | A$4.8m | A$6.1m | A$3.7m |
| Shares outstanding | 5,797m | 3,317m | 746m | 451m | 496m | 444m | 322m | 311m | 301m | 268m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.4m | −A$4.0m | −A$4.3m | −A$2.6m | −A$2.8m | −A$4.5m | −A$2.5m | −A$1.8m | A$928,563 | −A$3.1m |
| Capital spending | −A$190,599 | −A$20,381 | −A$118,166 | −A$189,902 | −A$1.7m | −A$1.1m | −A$312,884 | −A$385,205 | −A$169,946 | −A$252,788 |
| Free cash flow | −A$2.5m | −A$4.1m | −A$4.5m | −A$2.8m | −A$4.6m | −A$5.5m | −A$2.8m | −A$2.2m | A$758,617 | −A$3.4m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$2.6m | A$2.5m | A$2.4m | A$2.3m | A$2.3m | A$2.0m | A$1.6m | A$3.1m |
| Operating income | −A$2.3m | −A$3.3m | −A$1.5m | −A$1.8m | −A$3.6m | −A$3.7m | −A$3.7m | −A$4.0m |
| Net income | −A$1.5m | −A$2.3m | −A$1.7m | −A$2.6m | −A$3.4m | −A$3.0m | −A$2.6m | −A$3.2m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
| Cash from operations | −A$1.0m | — | −A$2.0m | −A$2.0m | −A$1.0m | −A$3.0m | — | −A$3.0m |
| Total assets | A$9.0m | A$11.1m | A$13.2m | A$10.4m | A$9.0m | A$13.1m | A$9.7m | A$12.2m |
| Cash and short-term investments | A$2.9m | A$4.0m | A$4.2m | A$1.9m | A$328,630 | A$2.6m | A$494,839 | A$1.6m |
| Debt | A$448,962 | A$442,561 | A$279,872 | A$1.0m | A$178,953 | A$1.2m | A$205,128 | A$193,261 |
| Shareholders' equity | A$5.3m | A$6.7m | A$8.6m | A$4.6m | A$3.5m | A$6.5m | A$4.8m | A$6.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.9% | 6.6% | 1.1% |
| Operating income | -9.2% | -2.9% | 2.6% |
| Net income | -7.4% | -4.8% | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -102.5% | -110.0% | -108.2% | -94.1% |
| Net margin | -104.0% | -109.0% | -111.0% | -82.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.5 | -1.6 | -0.5 | -0.5 | -1.2 | -1.7 | -0.5 | -1.4 | -3.9 | -1.6 |
| Price to sales | 5.2 | 2.1 | 0.8 | 0.4 | 1.1 | 2.4 | 0.4 | 0.7 | 1.6 | 0.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.