GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
C

Copperwired PCL CPW.BK · THB

Consumer Discretionary · SET · 🇹🇭 Thailand

Compare

2.38

+1.71%

Close of 9 Nov 2026, in THB

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in THB, from our data supplier.

FY2025

Revenue

THB 10.74bn

FY2016FY2025

Net income

THB 127.4m

FY2016FY2025

Free cash flow

THB 211.4m

FY2016FY2025

Shareholders' equity

THB 883.8m

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTHB 10.74bnTHB 8.74bnTHB 7.36bnTHB 7.23bnTHB 5.21bnTHB 3.32bnTHB 3.59bnTHB 3.19bnTHB 2.76bnTHB 2.53bn
Gross profitTHB 1.36bnTHB 1.07bnTHB 932.5mTHB 922.8mTHB 653.4mTHB 470.5mTHB 526.1mTHB 466.3mTHB 417.5mTHB 321.2m
Operating incomeTHB 155.7mTHB 159.0mTHB 166.6mTHB 58.1mTHB 122.0mTHB 74.1mTHB 98.1mTHB 98.0mTHB 124.4mTHB 15.8m
Net incomeTHB 127.4mTHB 103.8mTHB 129.3mTHB 89.8mTHB 85.7mTHB 54.8mTHB 77.5mTHB 82.4mTHB 64.2mTHB 21.9m
Diluted earnings per share0.210.170.220.150.140.090.130.190.110.04

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTHB 2.77bnTHB 2.40bnTHB 2.04bnTHB 1.88bnTHB 2.21bnTHB 1.22bnTHB 1.17bnTHB 881.5mTHB 646.1mTHB 633.1m
Cash and short-term investmentsTHB 76.7mTHB 177.4mTHB 134.3mTHB 142.8mTHB 228.6mTHB 173.6mTHB 389.8mTHB 104.5mTHB 54.4mTHB 104.3m
Total liabilitiesTHB 1.89bnTHB 1.55bnTHB 1.18bnTHB 1.11bnTHB 1.47bnTHB 524.7mTHB 489.3mTHB 524.3mTHB 333.3mTHB 373.4m
DebtTHB 1.15bnTHB 770.9mTHB 599.0mTHB 497.7mTHB 643.1mTHB 252.5m———THB 15.4m
Shareholders' equityTHB 883.8mTHB 852.3mTHB 856.6mTHB 775.3mTHB 733.5mTHB 694.2mTHB 676.0mTHB 357.2mTHB 312.8mTHB 262.3m
Shares outstanding600m600m600m600m591m625m600m440m600m600m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTHB 313.7mTHB 391.6mTHB 274.4mTHB 364.9mTHB 339.7m−THB 37.5mTHB 71.2mTHB 146.9mTHB 16.4mTHB 127.8m
Capital spending−THB 102.2m−THB 130.9m−THB 87.6m−THB 99.2m−THB 52.9m−THB 39.0m−THB 37.1m−THB 56.2m−THB 41.2m−THB 29.6m
Free cash flowTHB 211.4mTHB 260.7mTHB 186.8mTHB 265.7mTHB 286.9m−THB 76.5mTHB 34.1mTHB 90.7m−THB 24.9mTHB 98.2m
Dividends paid−THB 96.0m−THB 108.0m−THB 48.0m−THB 48.0m−THB 48.0m−THB 48.0m−THB 125.0m−THB 41.2m−THB 10.3m—

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTHB 2.59bnTHB 2.89bnTHB 3.09bnTHB 2.48bnTHB 2.56bnTHB 2.61bnTHB 2.48bnTHB 1.98bn
Gross profitTHB 371.7mTHB 384.4mTHB 409.1mTHB 335.4mTHB 305.1mTHB 310.7mTHB 312.7mTHB 249.7m
Operating incomeTHB 44.1mTHB 48.6mTHB 71.3mTHB 41.6mTHB 30.8mTHB 41.0mTHB 64.5mTHB 35.7m
Net incomeTHB 38.5mTHB 43.3mTHB 59.9mTHB 25.7mTHB 17.1mTHB 24.7mTHB 44.8mTHB 23.3m
Diluted earnings per share0.060.070.100.040.030.040.070.04
Cash from operationsTHB 194.0m−THB 60.0mTHB 264.0m−THB 27.0mTHB 103.0mTHB 1.0mTHB 140.0m−THB 61.0m
Capital spending−THB 28.0m−THB 1.0m−THB 14.0m−THB 30.0m−THB 41.0m−THB 43.0m−THB 33.0m−THB 36.0m
Free cash flowTHB 166.0m−THB 61.0mTHB 250.0m−THB 57.0mTHB 62.0m−THB 42.0mTHB 107.0m−THB 97.0m
Total assetsTHB 2.69bnTHB 2.78bnTHB 2.77bnTHB 2.46bnTHB 2.47bnTHB 2.50bnTHB 2.40bnTHB 2.06bn
Cash and short-term investmentsTHB 37.0mTHB 52.0mTHB 76.7mTHB 130.6mTHB 150.5mTHB 83.5mTHB 177.4mTHB 134.5m
DebtTHB 784.6mTHB 785.8mTHB 910.8mTHB 894.7mTHB 761.5mTHB 614.6mTHB 572.6mTHB 541.9m
Shareholders' equityTHB 875.6mTHB 927.1mTHB 883.8mTHB 823.9mTHB 822.2mTHB 877.1mTHB 852.3mTHB 807.6m

Financial ratios

Data as of 4 Nov 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin12.7%12.3%12.7%12.8%12.5%14.2%
Operating margin1.5%1.8%2.3%-1.5%2.3%2.2%
Net margin1.2%1.2%1.8%1.2%1.6%1.7%
Return on equity14.4%12.2%15.1%11.6%11.7%7.9%
Return on assets4.6%4.3%6.3%4.8%3.9%4.5%
Free cash flow yield28.9%36.3%25.1%32.2%27.7%0.1%
Revenue growth22.9%18.7%1.8%38.8%57.1%-7.6%
Earnings growth22.8%-19.7%44.0%4.8%56.4%-29.4%
Current ratio1.05x1.08x1.18x1.29x1.36x2.12x
Debt to equity0.77x0.67x0.52x0.42x0.53x0.16x
Equity ratio31.9%35.5%42.0%41.2%33.2%57.0%
Interest coverage4.09x5.37x7.49x-3.23x7.91x10.63x
Buybacks as a share of market value0.0%0.0%0.0%-1.5%5.4%-4.1%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue14.1%26.5%14.9%
Operating income38.9%16.0%25.9%
Net income12.4%18.4%23.2%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin12.5%12.6%12.7%13.1%
Operating margin1.6%1.6%1.7%1.9%
Net margin1.2%1.3%1.4%1.5%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Price to earnings9.413.811.326.542.123.013.8
Price to sales0.10.20.20.30.70.40.3

Dividends and splits

Per share, in the currency the company pays

Paid for 6 years. Last went ex-dividend on 9 Mar 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year0.150.160.180.080.080.080.0590.021

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.