13.30
-9.40%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$6.0m
FY2016FY2025
Net income
$2.5m
FY2016FY2025
Free cash flow
$2.6m
FY2016FY2025
Shareholders' equity
$8.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.0m | $5.6m | $5.5m | $4.8m | $4.6m | $5.1m | $5.2m | $5.2m | $5.1m |
| Gross profit | — | $4.7m | $4.6m | $4.0m | $4.0m | $4.6m | $4.3m | $3.9m | $4.3m |
| Operating income | $3.7m | $3.2m | $3.2m | $2.5m | $2.7m | $3.3m | $2.6m | $1.7m | $2.8m |
| Net income | $2.5m | $2.0m | $2.3m | $1.8m | $2.0m | $2.5m | $1.3m | $6.0m | $1.8m |
| Diluted earnings per share | 0.38 | 0.30 | 0.35 | 0.28 | 0.30 | 0.38 | 0.19 | 0.91 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $10.1m | $9.1m | $8.9m | $8.4m | $8.7m | $8.6m | $8.5m | $15.2m | $23.6m |
| Cash and short-term investments | — | — | — | $1.4m | $1.6m | $1.3m | $1.1m | $5.2m | $3.1m |
| Total liabilities | $1.7m | $1.3m | $1.4m | $1.2m | $1.5m | $2.0m | $1.5m | $2.5m | $16.6m |
| Debt | — | — | — | — | — | — | — | — | $21.2m |
| Shareholders' equity | $8.4m | $7.7m | $7.6m | $7.2m | $7.2m | $6.6m | $7.1m | $12.6m | $7.1m |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $2.6m | $2.5m | $2.3m | $1.7m | $2.1m | $2.5m | $1.9m | −$6.5m | $2.2m |
| Capital spending | — | — | — | — | — | — | — | −$11,000 | −$12,000 |
| Free cash flow | $2.6m | $2.5m | $2.3m | $1.7m | $2.1m | $2.5m | $1.9m | −$6.5m | $2.2m |
| Dividends paid | — | — | — | −$1.8m | −$1.4m | −$3.0m | −$7.3m | −$7.3m | −$7.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7m | $1.5m | $1.5m | $1.6m | $1.4m | $1.4m | $1.4m | $1.5m |
| Gross profit | — | — | — | $1.4m | — | $1.2m | $1.1m | $1.3m |
| Operating income | $1.1m | $856,000 | $876,000 | $1.1m | $811,000 | $818,000 | $756,000 | $942,000 |
| Net income | $778,000 | $601,000 | $463,000 | $784,000 | $598,000 | $565,000 | $522,000 | $428,000 |
| Diluted earnings per share | 0.12 | 0.09 | 0.07 | 0.12 | — | 0.09 | 0.08 | 0.06 |
| Total assets | $10.3m | $10.3m | $10.1m | $9.4m | — | $9.1m | $9.1m | $9.0m |
| Shareholders' equity | $8.6m | $8.4m | $8.4m | $8.2m | — | $7.7m | $7.6m | $7.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | 5.5% | -3.4% |
| Operating income | — | 6.3% | -0.8% |
| Net income | 11.9% | 4.8% | 1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 59.5% | 45.3% | 49.1% | 49.3% |
| Net margin | 38.7% | 51.0% | 47.3% | 47.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.3 | 32.9 | 34.0 | 40.6 | 45.0 | 41.1 | 41.0 | 79.8 | 15.3 | 48.8 |
| Price to sales | 13.0 | 11.7 | 14.3 | -284.7 | 17.2 | 17.8 | 19.9 | 19.2 | 17.5 | 17.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 20% | -16% | 6% | -5% | -3% | -18% | -5% | 12% | 10% | 18% |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 6 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.09 | 0.28 | 0.28 | 0.28 | 0.28 | 0.35 | 0.21 | 0.45 |
- 3-for-1 split · 16 Jun 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.