1.06
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 991.6m
FY2016FY2025
Net income
THB 77.1m
FY2016FY2025
Free cash flow
THB 55.2m
FY2016FY2025
Shareholders' equity
THB 1.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 991.6m | THB 961.9m | THB 1.17bn | THB 1.34bn | THB 778.7m | THB 943.1m | THB 571.5m | THB 951.7m | THB 1.24bn | THB 1.23bn |
| Gross profit | THB 215.7m | THB 184.6m | THB 162.6m | THB 75.5m | −THB 30.2m | THB 110.0m | THB 113.6m | THB 187.8m | THB 321.4m | THB 302.1m |
| Operating income | THB 76.4m | THB 89.4m | THB 97.4m | −THB 50.3m | −THB 107.5m | THB 8.8m | −THB 9.7m | THB 20.1m | THB 176.1m | THB 143.4m |
| Net income | THB 77.1m | THB 71.5m | THB 77.2m | −THB 45.3m | −THB 86.1m | THB 5.5m | −THB 9.8m | THB 14.5m | THB 140.7m | THB 113.0m |
| Diluted earnings per share | 0.09 | 0.08 | 0.09 | -0.05 | -0.09 | 0.01 | -0.01 | 0.02 | 0.16 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.53bn | THB 1.22bn | THB 1.19bn | THB 1.30bn | THB 1.33bn | THB 1.27bn | THB 1.19bn | THB 1.32bn | THB 1.52bn | THB 913.7m |
| Cash and short-term investments | THB 485.3m | THB 447.7m | THB 259.7m | THB 195.4m | THB 288.7m | THB 217.4m | THB 414.0m | THB 445.4m | THB 672.4m | THB 126.9m |
| Total liabilities | THB 487.5m | THB 235.3m | THB 259.4m | THB 443.2m | THB 430.8m | THB 267.1m | THB 222.1m | THB 329.5m | THB 435.9m | THB 419.8m |
| Debt | THB 3.9m | THB 3.8m | THB 6.3m | THB 4.7m | THB 8.0m | THB 17.4m | THB 36.0m | THB 28.3m | THB 37.7m | THB 52.9m |
| Shareholders' equity | THB 1.04bn | THB 985.9m | THB 935.3m | THB 858.2m | THB 903.5m | THB 1.00bn | THB 970.8m | THB 991.4m | THB 1.09bn | THB 493.9m |
| Shares outstanding | 900m | 900m | 900m | 900m | 941m | 938m | 900m | 900m | 900m | 630m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 61.7m | THB 214.1m | THB 40.7m | −THB 62.1m | THB 179.6m | −THB 196.0m | THB 49.0m | THB 650,143 | THB 186.4m | THB 104.0m |
| Capital spending | −THB 6.4m | −THB 10.1m | −THB 10.6m | −THB 9.7m | −THB 11.9m | −THB 11.3m | −THB 72.3m | −THB 99.7m | −THB 20.7m | −THB 2.6m |
| Free cash flow | THB 55.2m | THB 204.0m | THB 30.0m | −THB 71.8m | THB 167.7m | −THB 207.3m | −THB 23.3m | −THB 99.0m | THB 165.7m | THB 101.4m |
| Dividends paid | −THB 22.5m | −THB 22.5m | — | — | −THB 18.0m | −THB 18.0m | −THB 10.8m | −THB 126.0m | −THB 152.0m | −THB 70.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 225.5m | THB 243.2m | THB 339.1m | THB 334.0m | THB 156.5m | THB 162.1m | THB 248.8m | THB 256.8m |
| Gross profit | THB 62.2m | THB 54.4m | THB 69.0m | THB 64.9m | THB 39.7m | THB 42.2m | THB 48.7m | THB 54.8m |
| Operating income | THB 22.8m | THB 20.1m | THB 23.9m | THB 26.9m | THB 18.5m | THB 20.4m | THB 23.6m | THB 28.6m |
| Net income | THB 18.5m | THB 18.0m | THB 21.4m | THB 23.9m | THB 15.6m | THB 16.3m | THB 19.5m | THB 22.4m |
| Diluted earnings per share | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Cash from operations | −THB 10.0m | −THB 160.0m | −THB 1.0m | THB 30.0m | THB 9.0m | THB 20.0m | THB 105.0m | THB 2.0m |
| Capital spending | −THB 17.0m | −THB 11.0m | −THB 3.0m | — | −THB 1.0m | −THB 1.0m | −THB 1.0m | −THB 4.0m |
| Free cash flow | −THB 27.0m | −THB 171.0m | −THB 4.0m | — | THB 8.0m | THB 19.0m | THB 104.0m | −THB 2.0m |
| Total assets | THB 1.57bn | THB 1.61bn | THB 1.53bn | THB 1.38bn | THB 1.25bn | THB 1.23bn | THB 1.22bn | THB 1.23bn |
| Cash and short-term investments | THB 524.0m | THB 529.7m | THB 485.3m | THB 489.5m | THB 458.3m | THB 470.7m | THB 447.7m | THB 342.3m |
| Debt | THB 243.4m | THB 199.7m | THB 1.8m | THB 879,254 | THB 1.4m | THB 667,848 | THB 684,410 | THB 746,746 |
| Shareholders' equity | THB 1.05bn | THB 1.06bn | THB 1.04bn | THB 1.02bn | THB 995.3m | THB 1.00bn | THB 985.9m | THB 964.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.6% | 1.0% | -0.7% |
| Operating income | — | 54.1% | -3.9% |
| Net income | — | 69.4% | -1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.5% | 14.3% | 11.6% | 17.0% |
| Operating margin | 8.5% | 4.8% | 1.8% | 5.0% |
| Net margin | 7.6% | 4.0% | 1.6% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 12.6 | 7.7 | -15.7 | -10.7 | 145.9 | -73.1 | 40.4 | 14.2 |
| Price to sales | 0.9 | 0.9 | 0.5 | 0.5 | 1.2 | 0.9 | 1.3 | 0.6 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 11 Mar 2025.
| FY2025 | FY2024 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.025 | 0.02 | 0.012 | 0.14 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.