12.65
-0.86%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 14.32bn
FY2016FY2025
Net income
−PLN 2.60bn
FY2016FY2025
Free cash flow
PLN 902.5m
FY2016FY2025
Shareholders' equity
PLN 13.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 14.32bn | PLN 14.27bn | PLN 13.63bn | PLN 11.11bn | PLN 10.99bn | PLN 10.37bn | PLN 10.09bn | PLN 9.30bn | PLN 8.77bn | PLN 8.88bn |
| Operating income | PLN 1.38bn | PLN 1.77bn | PLN 1.62bn | PLN 1.64bn | PLN 5.88bn | PLN 1.89bn | PLN 1.97bn | PLN 1.73bn | PLN 1.83bn | PLN 1.67bn |
| Net income | −PLN 2.60bn | PLN 710.5m | PLN 278.5m | PLN 900.0m | PLN 4.41bn | PLN 1.14bn | PLN 1.10bn | PLN 833.6m | PLN 980.6m | PLN 1.04bn |
| Diluted earnings per share | -4.73 | 1.29 | 0.51 | 1.63 | 6.89 | 1.79 | 1.72 | 1.30 | 1.53 | 1.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 35.85bn | PLN 37.47bn | PLN 37.18bn | PLN 32.31bn | PLN 32.24bn | PLN 33.12bn | PLN 32.59bn | PLN 30.70bn | PLN 27.76bn | PLN 27.73bn |
| Cash and short-term investments | PLN 3.22bn | PLN 3.47bn | PLN 3.33bn | PLN 832.3m | PLN 3.63bn | PLN 1.36bn | PLN 743.5m | PLN 1.17bn | PLN 1.16bn | PLN 1.33bn |
| Total liabilities | PLN 21.44bn | PLN 20.40bn | PLN 20.87bn | PLN 16.50bn | PLN 16.85bn | PLN 18.69bn | PLN 18.13bn | PLN 16.82bn | PLN 15.64bn | PLN 16.35bn |
| Debt | PLN 15.22bn | PLN 15.18bn | PLN 15.56bn | PLN 10.74bn | PLN 11.45bn | PLN 13.21bn | PLN 12.95bn | PLN 11.26bn | PLN 11.68bn | PLN 12.48bn |
| Shareholders' equity | PLN 13.49bn | PLN 16.12bn | PLN 15.43bn | PLN 15.27bn | PLN 15.40bn | PLN 14.43bn | PLN 13.81bn | PLN 13.23bn | PLN 12.07bn | PLN 11.30bn |
| Shares outstanding | 551m | 551m | 551m | 551m | 640m | 640m | 640m | 640m | 640m | 640m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 2.06bn | PLN 3.43bn | PLN 2.39bn | PLN 1.76bn | PLN 3.23bn | PLN 3.25bn | PLN 3.47bn | PLN 2.92bn | PLN 2.94bn | PLN 2.88bn |
| Capital spending | −PLN 1.15bn | −PLN 1.47bn | −PLN 1.60bn | −PLN 1.11bn | −PLN 1.16bn | −PLN 1.22bn | −PLN 1.23bn | −PLN 928.4m | −PLN 739.1m | −PLN 590.4m |
| Free cash flow | PLN 902.5m | PLN 1.96bn | PLN 790.5m | PLN 647.3m | PLN 2.08bn | PLN 2.03bn | PLN 2.24bn | PLN 1.99bn | PLN 2.20bn | PLN 2.29bn |
| Dividends paid | — | — | — | −PLN 660.8m | −PLN 1.19bn | −PLN 232.5m | −PLN 594.8m | −PLN 594.8m | −PLN 204.7m | −PLN 323.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 3.69bn | PLN 3.63bn | PLN 3.77bn | PLN 3.43bn | PLN 3.59bn | PLN 3.53bn | PLN 3.83bn | PLN 3.58bn |
| Operating income | PLN 414.5m | PLN 420.8m | PLN 221.5m | PLN 313.5m | PLN 384.3m | PLN 410.3m | PLN 348.0m | PLN 569.5m |
| Net income | PLN 199.9m | PLN 127.9m | −PLN 2.86bn | PLN 69.6m | PLN 112.9m | PLN 82.6m | PLN 135.1m | PLN 248.9m |
| Diluted earnings per share | 0.36 | 0.23 | -5.19 | 0.13 | 0.21 | 0.15 | 0.25 | 0.45 |
| Cash from operations | PLN 439.0m | PLN 634.0m | PLN 604.0m | PLN 542.0m | PLN 784.0m | PLN 683.0m | PLN 898.0m | PLN 1.06bn |
| Capital spending | −PLN 199.0m | −PLN 147.0m | −PLN 263.0m | −PLN 238.0m | −PLN 401.0m | −PLN 645.0m | −PLN 532.0m | −PLN 485.0m |
| Free cash flow | PLN 240.0m | PLN 487.0m | PLN 341.0m | PLN 304.0m | PLN 383.0m | PLN 38.0m | PLN 366.0m | PLN 580.0m |
| Total assets | PLN 34.62bn | PLN 34.89bn | PLN 35.85bn | PLN 37.56bn | PLN 36.95bn | PLN 36.52bn | PLN 37.47bn | PLN 37.18bn |
| Cash and short-term investments | PLN 2.72bn | PLN 2.83bn | PLN 3.22bn | PLN 2.98bn | PLN 2.39bn | PLN 2.23bn | PLN 3.47bn | PLN 3.07bn |
| Debt | PLN 14.43bn | PLN 14.53bn | PLN 14.86bn | PLN 14.57bn | PLN 13.97bn | PLN 13.85bn | PLN 14.68bn | PLN 14.69bn |
| Shareholders' equity | PLN 13.84bn | PLN 13.65bn | PLN 13.49bn | PLN 16.35bn | PLN 16.29bn | PLN 16.19bn | PLN 16.12bn | PLN 16.04bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.6% | 15.4% | 11.9% | 16.0% | 53.5% | 17.4% |
| Net margin | -18.2% | 5.0% | 2.0% | 8.1% | 40.1% | 11.0% |
| Return on equity | -19.3% | 4.4% | 1.8% | 5.9% | 28.6% | 7.9% |
| Return on assets | -7.3% | 1.9% | 0.7% | 2.8% | 13.7% | 3.4% |
| Free cash flow yield | 33.9% | 51.6% | 42.1% | 30.3% | 39.9% | 40.6% |
| Revenue growth | 0.4% | 4.7% | 22.6% | 1.1% | 6.1% | 2.7% |
| Earnings growth | -466.3% | 155.1% | -69.1% | -79.6% | 286.2% | 3.7% |
| Current ratio | 1.35x | 1.59x | 1.64x | 1.03x | 1.44x | 1.00x |
| Debt to equity | 1.09x | 0.91x | 0.98x | 0.68x | 0.71x | 0.84x |
| Equity ratio | 37.6% | 43.0% | 41.5% | 47.3% | 47.8% | 43.6% |
| Interest coverage | 1.31x | 1.91x | 1.35x | 2.35x | 20.32x | 4.26x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 13.9% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.8% | 6.7% | 4.5% |
| Operating income | -5.6% | -6.0% | -3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.0% | 12.0% | 19.0% | 19.3% |
| Net margin | -6.6% | -1.3% | 6.5% | 8.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.6 | 11.0 | 24.4 | 10.8 | 5.0 | 17.0 | 16.2 | 17.3 | 16.2 | 15.1 |
| Price to sales | 0.5 | 0.6 | 0.5 | 0.9 | 2.0 | 1.9 | 1.8 | 1.6 | 1.8 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2014 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.20 | 0.80 | 0.65 | 0.48 | 0.32 | 0.26 | 0.57 | 0.89 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.