C
31
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 9.95trn
FY2016FY2025
Net income
IDR 423.65bn
FY2016FY2025
Free cash flow
IDR 141.68bn
FY2016FY2025
Shareholders' equity
IDR 3.79trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 9.95trn | IDR 9.28trn | IDR 9.03trn | IDR 8.24trn | IDR 8.03trn | IDR 7.57trn | IDR 7.18trn | IDR 7.39trn | IDR 6.58trn | IDR 8.60trn |
| Gross profit | IDR 1.94trn | IDR 1.85trn | IDR 1.68trn | IDR 1.64trn | IDR 1.49trn | IDR 1.35trn | IDR 1.34trn | IDR 1.23trn | IDR 1.16trn | IDR 1.42trn |
| Operating income | IDR 867.70bn | IDR 656.52bn | IDR 714.22bn | IDR 805.56bn | IDR 821.78bn | IDR 618.32bn | IDR 165.48bn | IDR 352.70bn | −IDR 1.06trn | −IDR 1.15trn |
| Net income | IDR 423.65bn | IDR 319.98bn | IDR 401.47bn | IDR 373.67bn | IDR 2.21trn | IDR 380.90bn | −IDR 348.86bn | IDR 1.72trn | −IDR 2.64trn | −IDR 1.99trn |
| Diluted earnings per share | 7.11 | 5.37 | 6.74 | 6.27 | 37.08 | 6.39 | -5.86 | 28.92 | -65.14 | -49.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 7.22trn | IDR 6.71trn | IDR 6.86trn | IDR 6.83trn | IDR 6.45trn | IDR 6.33trn | IDR 6.00trn | IDR 6.57trn | IDR 7.01trn | IDR 7.32trn |
| Cash and short-term investments | IDR 156.81bn | IDR 99.31bn | IDR 74.87bn | IDR 77.89bn | IDR 98.13bn | IDR 301.61bn | IDR 129.44bn | IDR 115.30bn | IDR 542.73bn | IDR 101.45bn |
| Total liabilities | IDR 3.43trn | IDR 3.14trn | IDR 3.44trn | IDR 3.65trn | IDR 3.59trn | IDR 5.62trn | IDR 5.67trn | IDR 5.90trn | IDR 8.79trn | IDR 7.14trn |
| Debt | IDR 1.69trn | IDR 1.72trn | IDR 2.15trn | IDR 2.34trn | IDR 2.28trn | IDR 3.60trn | IDR 3.94trn | IDR 3.91trn | IDR 6.48trn | IDR 4.92trn |
| Shareholders' equity | IDR 3.79trn | IDR 3.57trn | IDR 3.42trn | IDR 3.18trn | IDR 2.86trn | IDR 705.07bn | IDR 327.50bn | IDR 672.65bn | −IDR 1.77trn | IDR 183.79bn |
| Shares outstanding | 59,572m | 59,572m | 59,572m | 59,572m | 59,572m | 59,572m | 59,572m | 59,572m | 40,471m | 40,471m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 369.71bn | IDR 765.70bn | IDR 323.49bn | IDR 284.21bn | IDR 99.21bn | IDR 756.89bn | IDR 358.87bn | IDR 109.83bn | −IDR 145.82bn | IDR 307.08bn |
| Capital spending | −IDR 228.03bn | −IDR 203.75bn | −IDR 117.16bn | −IDR 165.56bn | −IDR 172.29bn | −IDR 121.82bn | −IDR 43.38bn | −IDR 59.48bn | −IDR 30.78bn | −IDR 74.73bn |
| Free cash flow | IDR 141.68bn | IDR 561.95bn | IDR 206.33bn | IDR 118.66bn | −IDR 73.08bn | IDR 635.07bn | IDR 315.49bn | IDR 50.35bn | −IDR 176.59bn | IDR 232.35bn |
| Dividends paid | −IDR 300.0m | −IDR 600.0m | — | — | −IDR 670.0m | −IDR 670.0m | −IDR 670.0m | −IDR 670.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.59trn | IDR 2.47trn | IDR 2.61trn | IDR 2.58trn | IDR 2.36trn | IDR 2.40trn | IDR 2.39trn | IDR 2.39trn |
| Gross profit | IDR 492.20bn | IDR 458.33bn | IDR 490.00bn | IDR 498.41bn | IDR 472.54bn | IDR 505.35bn | IDR 502.26bn | IDR 497.98bn |
| Operating income | IDR 196.74bn | IDR 174.72bn | IDR 168.83bn | IDR 233.87bn | IDR 218.06bn | IDR 249.60bn | IDR 56.49bn | IDR 237.34bn |
| Net income | IDR 92.40bn | IDR 99.99bn | −IDR 3.08bn | IDR 133.50bn | IDR 133.25bn | IDR 159.97bn | −IDR 22.51bn | IDR 164.26bn |
| Diluted earnings per share | 1.55 | 1.68 | -0.05 | 2.24 | 2.24 | 2.69 | -0.38 | 2.76 |
| Cash from operations | IDR 172.39bn | −IDR 56.38bn | IDR 126.48bn | IDR 51.92bn | IDR 131.06bn | IDR 60.25bn | IDR 332.18bn | IDR 201.92bn |
| Capital spending | −IDR 43.64bn | −IDR 24.18bn | −IDR 53.14bn | −IDR 55.68bn | −IDR 31.13bn | −IDR 88.07bn | −IDR 43.71bn | −IDR 42.94bn |
| Free cash flow | IDR 128.75bn | −IDR 80.57bn | IDR 73.34bn | −IDR 3.76bn | IDR 99.92bn | −IDR 27.82bn | IDR 288.46bn | IDR 158.98bn |
| Total assets | IDR 7.20trn | IDR 7.09trn | IDR 7.22trn | IDR 7.10trn | IDR 6.84trn | IDR 6.81trn | IDR 6.71trn | IDR 6.95trn |
| Cash and short-term investments | IDR 83.88bn | IDR 104.84bn | IDR 156.81bn | IDR 103.15bn | IDR 72.56bn | IDR 58.52bn | IDR 99.31bn | IDR 88.00bn |
| Debt | IDR 1.52trn | IDR 1.72trn | IDR 1.72trn | IDR 1.73trn | IDR 1.69trn | IDR 1.72trn | IDR 1.72trn | IDR 1.98trn |
| Shareholders' equity | IDR 3.98trn | IDR 3.89trn | IDR 3.79trn | IDR 3.99trn | IDR 3.86trn | IDR 3.73trn | IDR 3.57trn | IDR 3.76trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.5% | 19.9% | 18.6% | 20.0% | 18.6% | 17.8% | — | — | — | — | — | — |
| Operating margin | 8.7% | 7.1% | 7.9% | 9.8% | 10.2% | 8.2% | — | — | — | — | — | — |
| Net margin | 4.3% | 3.4% | 4.4% | 4.5% | 27.5% | 5.0% | — | — | — | — | — | — |
| Return on equity | 11.2% | 9.0% | 11.8% | 11.8% | 77.3% | 54.0% | — | — | — | — | — | — |
| Return on assets | 5.9% | 4.8% | 5.9% | 5.5% | 34.3% | 6.0% | — | — | — | — | — | — |
| Free cash flow yield | 20.1% | 32.5% | 14.8% | 15.1% | 9.1% | 29.5% | — | — | — | — | — | — |
| Revenue growth | 7.2% | 2.8% | 9.5% | 2.7% | 6.0% | 5.5% | — | — | — | — | — | — |
| Earnings growth | 32.4% | -20.3% | 7.4% | -83.1% | 479.9% | -209.2% | — | — | — | — | — | — |
| Current ratio | 1.09x | 1.03x | 1.07x | 1.09x | 0.88x | 0.33x | — | — | — | — | — | — |
| Debt to equity | 0.43x | 0.47x | 0.62x | 0.73x | 0.79x | 5.06x | — | — | — | — | — | — |
| Equity ratio | 52.5% | 53.2% | 49.8% | 46.5% | 44.3% | 11.1% | — | — | — | — | — | — |
| Interest coverage | 5.28x | 3.31x | 3.34x | 3.33x | 3.32x | 1.55x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.2% | 0.3% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 5.6% | 1.0% |
| Operating income | 2.5% | 7.0% | 47.1% |
| Net income | 4.3% | 2.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 19.5% | 19.1% | 18.2% |
| Operating margin | 7.9% | 8.3% | 8.6% | 3.1% |
| Net margin | 3.9% | 4.2% | 7.9% | -0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.9 | 9.3 | 7.6 | 8.4 | 2.6 | 7.8 | -8.5 | 1.7 | -0.8 | -1.0 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.4 | 0.7 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.