C 
2.38
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 360.4m
FY2016FY2025
Net income
THB 20.9m
FY2016FY2025
Free cash flow
THB 23.8m
FY2016FY2025
Shareholders' equity
THB 510.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 360.4m | THB 400.4m | THB 447.1m | THB 432.5m | THB 456.4m | THB 351.3m | THB 557.8m | THB 554.1m | THB 498.0m | THB 466.7m |
| Gross profit | THB 45.3m | THB 49.5m | THB 78.8m | THB 83.2m | THB 99.4m | THB 53.9m | THB 111.7m | THB 133.9m | THB 126.0m | THB 119.9m |
| Operating income | THB 14.1m | THB 24.7m | THB 54.7m | THB 60.6m | THB 78.7m | THB 32.2m | THB 90.7m | THB 90.5m | THB 89.1m | THB 74.5m |
| Net income | THB 20.9m | THB 23.3m | THB 46.8m | THB 52.1m | THB 69.0m | THB 26.6m | THB 73.0m | THB 93.4m | THB 90.2m | THB 82.9m |
| Diluted earnings per share | 0.11 | 0.12 | 0.24 | 0.26 | 0.35 | 0.13 | 0.37 | 0.46 | 0.46 | 0.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 579.0m | THB 592.2m | THB 739.6m | THB 709.0m | THB 687.8m | THB 635.2m | THB 636.5m | THB 854.4m | THB 786.5m | THB 713.7m |
| Cash and short-term investments | THB 205.7m | THB 196.0m | THB 309.6m | THB 262.0m | THB 237.6m | THB 200.4m | THB 153.4m | THB 367.1m | THB 320.9m | THB 270.8m |
| Total liabilities | THB 64.5m | THB 83.3m | THB 78.8m | THB 77.6m | THB 89.1m | THB 89.2m | THB 90.0m | THB 96.4m | THB 92.6m | THB 80.0m |
| Debt | THB 171,799 | THB 453,977 | THB 721,168 | THB 974,169 | THB 97,034 | THB 500,974 | THB 188,588 | THB 267,826 | THB 342,525 | −THB 4.0m |
| Shareholders' equity | THB 510.7m | THB 505.1m | THB 654.7m | THB 625.7m | THB 593.1m | THB 540.1m | THB 539.2m | THB 751.1m | THB 687.5m | THB 625.5m |
| Shares outstanding | 199m | 199m | 199m | 199m | 198m | 200m | 197m | 204m | 196m | 199m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 35.0m | THB 59.5m | THB 55.0m | THB 59.1m | THB 68.0m | THB 67.8m | THB 93.5m | THB 98.5m | THB 90.3m | THB 112.1m |
| Capital spending | −THB 11.2m | −THB 18.1m | −THB 10.0m | −THB 12.9m | −THB 14.9m | −THB 7.1m | −THB 25.2m | −THB 20.3m | −THB 13.8m | −THB 21.0m |
| Free cash flow | THB 23.8m | THB 41.5m | THB 45.0m | THB 46.2m | THB 53.1m | THB 60.7m | THB 68.3m | THB 78.1m | THB 76.5m | THB 91.0m |
| Dividends paid | −THB 15.6m | −THB 173.0m | −THB 17.7m | −THB 21.9m | −THB 15.9m | −THB 25.9m | −THB 284.8m | −THB 29.8m | −THB 27.9m | −THB 21.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 74.2m | THB 78.9m | THB 86.3m | THB 82.5m | THB 95.1m | THB 96.5m | THB 98.0m | THB 98.6m |
| Gross profit | THB 8.2m | THB 6.1m | THB 9.5m | THB 10.5m | THB 11.4m | THB 13.8m | THB 4.7m | THB 13.6m |
| Operating income | THB 1.4m | THB 236,000 | THB 3.0m | THB 3.1m | THB 5.1m | THB 7.0m | −THB 205,535 | THB 6.9m |
| Net income | THB 2.9m | THB 54,000 | THB 4.7m | THB 4.7m | THB 5.6m | THB 5.9m | THB 429,649 | THB 6.3m |
| Diluted earnings per share | 0.01 | 0.00 | 0.02 | 0.02 | 0.03 | 0.03 | 0.00 | 0.03 |
| Cash from operations | — | THB 15.0m | THB 10.0m | THB 13.0m | THB 9.0m | THB 1.0m | THB 21.0m | THB 10.0m |
| Capital spending | — | −THB 1.0m | −THB 1.0m | −THB 2.0m | −THB 4.0m | −THB 2.0m | −THB 5.0m | −THB 4.0m |
| Free cash flow | — | THB 14.0m | THB 9.0m | THB 11.0m | THB 5.0m | −THB 1.0m | THB 16.0m | THB 6.0m |
| Total assets | THB 571.0m | THB 580.5m | THB 579.0m | THB 583.0m | THB 588.9m | THB 591.4m | THB 592.2m | THB 745.5m |
| Cash and short-term investments | — | THB 218.9m | THB 205.7m | THB 196.2m | THB 185.6m | THB 195.5m | THB 196.0m | THB 328.2m |
| Debt | — | THB 99,000 | THB 343,598 | THB 244,000 | THB 580,000 | THB 572,000 | THB 282,178 | THB 278,000 |
| Shareholders' equity | THB 506.5m | THB 510.7m | THB 510.7m | THB 505.9m | THB 501.3m | THB 511.0m | THB 505.1m | THB 654.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.9% | 0.5% | -2.3% |
| Operating income | -38.5% | -15.3% | -15.3% |
| Net income | -26.2% | -4.7% | -9.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.5% | 15.7% | 16.8% | 20.1% |
| Operating margin | 5.1% | 9.4% | 10.8% | 13.7% |
| Net margin | 5.8% | 8.7% | 9.8% | 12.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.6 | 26.9 | 17.2 | 18.0 | 11.5 | 19.9 | 9.0 | 11.6 | 11.1 | 16.2 |
| Price to sales | 1.6 | 1.6 | 1.8 | 2.2 | 1.7 | 1.5 | 1.2 | 1.9 | 2.0 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 11 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.035 | 0.078 | 0.87 | 0.089 | 0.11 | 0.08 | 0.13 | 1.231 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.