C 
65.75
+1.15%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 54.56bn
FY2016FY2025
Net income
THB 18.84bn
FY2016FY2025
Free cash flow
THB 36.88bn
FY2016FY2025
Shareholders' equity
THB 109.88bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 54.56bn | THB 50.18bn | THB 45.61bn | THB 35.57bn | THB 25.58bn | THB 28.67bn | THB 37.46bn | THB 34.65bn | THB 29.28bn | THB 28.12bn |
| Research and development | — | — | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 |
| Operating income | THB 24.83bn | THB 22.57bn | THB 19.10bn | THB 14.06bn | THB 11.99bn | THB 12.19bn | THB 14.42bn | THB 11.58bn | THB 9.65bn | THB 9.68bn |
| Net income | THB 18.84bn | THB 16.73bn | THB 15.06bn | THB 10.76bn | THB 7.15bn | THB 9.56bn | THB 11.74bn | THB 11.22bn | THB 13.57bn | THB 9.24bn |
| Diluted earnings per share | 4.20 | 3.73 | 3.36 | 2.41 | 1.60 | 2.12 | 2.63 | 2.50 | 3.02 | 2.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 302.62bn | THB 304.24bn | THB 279.87bn | THB 272.69bn | THB 263.42bn | THB 221.77bn | THB 169.93bn | THB 161.71bn | THB 120.57bn | THB 104.53bn |
| Cash and short-term investments | THB 8.81bn | THB 5.29bn | THB 5.06bn | THB 6.12bn | THB 6.06bn | THB 9.22bn | THB 3.05bn | THB 3.07bn | THB 5.36bn | THB 3.20bn |
| Total liabilities | THB 183.36bn | THB 194.41bn | THB 179.29bn | THB 183.07bn | THB 181.35bn | THB 144.65bn | THB 89.47bn | THB 87.53bn | THB 56.69bn | THB 51.52bn |
| Debt | THB 65.47bn | THB 126.62bn | THB 123.32bn | THB 128.61bn | THB 128.04bn | THB 92.39bn | THB 34.03bn | THB 30.49bn | THB 9.58bn | THB 17.90bn |
| Shareholders' equity | THB 109.88bn | THB 100.58bn | THB 92.27bn | THB 81.47bn | THB 73.10bn | THB 68.79bn | THB 72.13bn | THB 65.73bn | THB 61.80bn | THB 52.04bn |
| Shares outstanding | 4,488m | 4,488m | 4,488m | 4,471m | 4,477m | 4,511m | 4,458m | 4,488m | 4,488m | 4,488m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 38.01bn | THB 36.06bn | THB 21.02bn | THB 16.39bn | THB 7.86bn | THB 7.76bn | THB 17.77bn | THB 17.14bn | THB 26.60bn | THB 14.37bn |
| Capital spending | −THB 1.13bn | −THB 713.8m | −THB 1.29bn | −THB 1.12bn | −THB 512.7m | −THB 748.5m | −THB 4.15bn | −THB 13.92bn | −THB 1.96bn | −THB 438.3m |
| Free cash flow | THB 36.88bn | THB 35.35bn | THB 19.73bn | THB 15.27bn | THB 7.35bn | THB 7.01bn | THB 13.62bn | THB 3.22bn | THB 24.64bn | THB 13.93bn |
| Dividends paid | −THB 9.53bn | −THB 8.18bn | −THB 5.18bn | −THB 2.71bn | −THB 3.14bn | −THB 3.63bn | −THB 5.01bn | −THB 6.28bn | −THB 3.72bn | −THB 3.14bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 13.39bn | THB 13.52bn | THB 15.31bn | THB 13.91bn | THB 11.66bn | THB 11.92bn | THB 13.36bn | THB 12.24bn |
| Operating income | THB 6.10bn | THB 6.38bn | THB 6.29bn | THB 7.01bn | THB 5.81bn | THB 5.75bn | THB 5.61bn | THB 5.51bn |
| Net income | THB 4.75bn | THB 4.97bn | THB 4.88bn | THB 5.42bn | THB 4.30bn | THB 4.23bn | THB 3.89bn | THB 4.13bn |
| Diluted earnings per share | 1.06 | 1.11 | 1.09 | 1.21 | 0.96 | 0.94 | 0.87 | 0.92 |
| Cash from operations | THB 7.14bn | THB 7.48bn | THB 9.30bn | THB 17.57bn | THB 5.63bn | THB 5.51bn | THB 5.38bn | THB 4.74bn |
| Capital spending | −THB 234.0m | −THB 237.0m | −THB 606.0m | −THB 249.0m | −THB 211.0m | −THB 66.0m | −THB 247.0m | −THB 199.0m |
| Free cash flow | THB 6.90bn | THB 7.25bn | THB 8.70bn | THB 17.32bn | THB 5.42bn | THB 5.44bn | THB 5.14bn | THB 4.54bn |
| Total assets | THB 306.84bn | THB 306.68bn | THB 302.62bn | THB 299.65bn | THB 307.66bn | THB 308.96bn | THB 304.24bn | THB 302.99bn |
| Cash and short-term investments | THB 9.15bn | THB 10.47bn | THB 8.81bn | THB 7.04bn | THB 6.80bn | THB 7.60bn | THB 5.29bn | THB 6.40bn |
| Debt | THB 34.78bn | THB 64.11bn | THB 65.47bn | THB 67.10bn | THB 80.81bn | THB 73.86bn | THB 75.19bn | THB 78.14bn |
| Shareholders' equity | THB 108.95bn | THB 114.74bn | THB 109.88bn | THB 105.49bn | THB 99.39bn | THB 104.44bn | THB 100.58bn | THB 97.12bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 45.5% | 45.0% | 41.9% | 39.5% | 46.9% | 42.5% | — | — |
| Net margin | 34.5% | 33.3% | 33.0% | 30.2% | 27.9% | 33.3% | — | — |
| Return on equity | 17.1% | 16.6% | 16.3% | 13.2% | 9.8% | 13.9% | — | — |
| Return on assets | 6.2% | 5.5% | 5.4% | 3.9% | 2.7% | 4.3% | — | — |
| Free cash flow yield | 13.6% | 12.8% | 7.7% | 6.1% | 2.9% | 2.9% | — | — |
| Revenue growth | 8.7% | 10.0% | 28.2% | 39.1% | -10.8% | -23.5% | — | — |
| Earnings growth | 12.6% | 11.1% | 40.0% | 50.5% | -25.2% | -18.6% | — | — |
| Current ratio | 1.15x | 1.01x | 0.47x | 0.60x | 0.53x | 0.78x | — | — |
| Debt to equity | 0.60x | 0.75x | 0.86x | 1.04x | 1.14x | 0.71x | — | — |
| Equity ratio | 36.3% | 33.1% | 33.0% | 29.9% | 27.8% | 31.0% | — | — |
| Interest coverage | 6.70x | 6.07x | 7.31x | 6.38x | 6.70x | 6.54x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.4% | 0.1% | 0.8% | -1.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.3% | 13.7% | 8.2% |
| Operating income | 20.9% | 15.3% | 11.9% |
| Net income | 20.5% | 14.5% | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 45.2% | 43.3% | 43.6% | 40.1% |
| Net margin | 34.0% | 33.0% | 32.5% | 33.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.2 | 15.3 | 20.9 | 29.5 | 35.4 | 22.5 | 23.6 | 29.9 | 28.2 | 27.6 |
| Price to sales | 4.5 | 5.1 | 6.9 | 8.9 | 9.9 | 7.5 | 7.4 | 9.7 | 13.1 | 9.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 9 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.40 | 2.10 | 1.80 | 1.15 | 0.60 | 0.70 | 0.80 | 1.10 |
- 2-for-1 split · 7 May 2013
- 5-for-1 split · 17 May 2004
- 2-for-1 split · 8 Jan 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.