C 
0.65
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.82bn
FY2016FY2025
Net income
−THB 144.7m
FY2016FY2025
Free cash flow
THB 147.5m
FY2016FY2025
Shareholders' equity
THB 585.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.82bn | THB 1.94bn | THB 1.84bn | THB 2.38bn | THB 1.88bn | THB 1.59bn | THB 2.43bn | THB 2.90bn | THB 2.28bn | THB 1.77bn |
| Gross profit | THB 334.6m | THB 331.9m | THB 221.1m | THB 398.2m | THB 422.5m | THB 349.7m | THB 246.3m | THB 414.0m | THB 140.7m | THB 102.9m |
| Operating income | −THB 40.8m | −THB 23.7m | −THB 130.2m | THB 64.0m | THB 91.8m | THB 72.5m | −THB 130.6m | THB 33.5m | −THB 157.3m | THB 72.3m |
| Net income | −THB 144.7m | −THB 79.8m | −THB 170.2m | THB 19.4m | THB 69.1m | THB 18.9m | −THB 163.9m | THB 12.0m | −THB 103.2m | −THB 56.5m |
| Diluted earnings per share | -0.33 | -0.18 | -0.39 | 0.04 | 0.16 | 0.04 | -0.32 | 0.03 | -0.23 | -0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.96bn | THB 2.18bn | THB 2.49bn | THB 2.48bn | THB 2.44bn | THB 2.13bn | THB 2.23bn | THB 2.82bn | THB 2.07bn | THB 1.51bn |
| Cash and short-term investments | THB 70.0m | THB 53.4m | THB 34.3m | THB 73.3m | THB 49.1m | THB 69.4m | THB 42.4m | THB 145.6m | THB 125.2m | THB 11.0m |
| Total liabilities | THB 1.38bn | THB 1.44bn | THB 1.67bn | THB 1.49bn | THB 1.44bn | THB 1.20bn | THB 1.32bn | THB 1.73bn | THB 991.9m | THB 611.9m |
| Debt | THB 925.6m | THB 1.03bn | THB 1.23bn | THB 1.06bn | THB 1.02bn | THB 885.9m | THB 961.7m | THB 1.29bn | THB 693.6m | THB 468.8m |
| Shareholders' equity | THB 585.7m | THB 736.9m | THB 818.0m | THB 993.5m | THB 996.1m | THB 935.8m | THB 914.7m | THB 1.08bn | THB 1.08bn | THB 902.2m |
| Shares outstanding | 440m | 447m | 440m | 440m | 431m | 443m | 510m | 465m | 440m | 440m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 153.9m | THB 303.2m | −THB 57.3m | THB 123.2m | −THB 73.9m | THB 233.9m | THB 360.6m | −THB 305.1m | THB 117.6m | −THB 13.3m |
| Capital spending | −THB 6.4m | −THB 29.0m | −THB 38.4m | −THB 52.5m | −THB 15.3m | −THB 14.7m | −THB 74.3m | −THB 231.2m | −THB 166.7m | −THB 9.5m |
| Free cash flow | THB 147.5m | THB 274.2m | −THB 95.7m | THB 70.7m | −THB 89.2m | THB 219.2m | THB 286.3m | −THB 536.3m | −THB 49.1m | −THB 22.9m |
| Dividends paid | — | — | — | −THB 22.0m | −THB 8.8m | −THB 8.8m | −THB 8.8m | −THB 2.0m | −THB 2.0m | −THB 39.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 439.7m | THB 438.5m | THB 375.1m | THB 485.6m | THB 480.7m | THB 482.2m | THB 424.7m | THB 465.6m |
| Gross profit | THB 94.0m | THB 104.9m | THB 66.0m | THB 94.6m | THB 66.8m | THB 107.2m | THB 50.4m | THB 68.5m |
| Operating income | THB 43.9m | THB 19.2m | −THB 19.8m | −THB 6.1m | −THB 30.9m | THB 12.8m | −THB 56.1m | −THB 14.7m |
| Net income | −THB 4.1m | THB 7.8m | −THB 33.0m | −THB 57.0m | −THB 51.0m | −THB 2.6m | −THB 68.0m | −THB 24.6m |
| Diluted earnings per share | -0.01 | 0.02 | -0.08 | -0.13 | -0.12 | -0.01 | -0.15 | -0.06 |
| Cash from operations | THB 12.0m | −THB 10.0m | THB 23.0m | THB 29.0m | THB 70.0m | THB 57.0m | THB 31.0m | THB 70.0m |
| Capital spending | −THB 11.0m | −THB 1.0m | −THB 1.0m | — | −THB 2.0m | −THB 1.0m | −THB 1.0m | −THB 6.0m |
| Free cash flow | THB 1.0m | −THB 11.0m | THB 22.0m | — | THB 68.0m | THB 56.0m | THB 30.0m | THB 64.0m |
| Total assets | THB 1.91bn | THB 1.98bn | THB 1.96bn | THB 2.08bn | THB 2.10bn | THB 2.16bn | THB 2.18bn | THB 2.30bn |
| Cash and short-term investments | THB 37.4m | THB 63.8m | THB 70.0m | THB 68.6m | THB 49.3m | THB 34.6m | THB 53.4m | THB 53.6m |
| Debt | THB 902.9m | THB 925.4m | THB 922.0m | THB 919.7m | THB 924.2m | THB 961.3m | THB 1.01bn | THB 1.01bn |
| Shareholders' equity | THB 589.4m | THB 593.5m | THB 585.7m | THB 625.2m | THB 682.2m | THB 734.3m | THB 736.9m | THB 804.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.4% | 2.7% | -2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.7% | 16.1% | 18.0% | 13.8% |
| Operating margin | -1.7% | -1.6% | 0.3% | -0.4% |
| Net margin | -6.0% | -4.7% | -2.5% | -2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.1 | -6.4 | -3.7 | 49.4 | 12.5 | 28.9 | -2.8 | 116.4 | -14.6 | -23.7 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.3 | 0.2 | 0.5 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Mar 2022.
| FY2022 | FY2021 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.02 | 0.02 | 0.005 | 0.143 | 0.238 | 0.191 | 0.167 |
- 21-for-20 split · 9 Mar 2018
- 10-for-1 split · 6 Feb 2018
- 11-for-10 split · 5 Apr 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.