5.37
+2.87%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$44.5m
FY2016FY2025
Net income
−$2.8m
FY2016FY2025
Free cash flow
$4.8m
FY2016FY2025
Shareholders' equity
$24.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $44.5m | $37.9m | $39.6m | $42.0m | $36.0m | $37.4m | $34.4m | $40.7m | $41.2m | $33.0m |
| Gross profit | $37.9m | $31.3m | $33.5m | $32.9m | $27.2m | $28.8m | $27.0m | $33.4m | $33.8m | $27.1m |
| Research and development | $5.6m | $4.8m | $5.8m | $6.7m | $5.7m | $5.8m | $6.9m | $7.3m | $3.9m | $3.2m |
| Operating income | −$2.8m | −$6.2m | −$9.6m | −$5.7m | −$7.7m | −$6.4m | −$9.3m | −$7.4m | −$4.1m | −$1.4m |
| Net income | −$2.8m | −$6.5m | −$6.3m | −$5.6m | −$3.5m | −$3.3m | −$3.5m | −$7.0m | −$8.0m | −$944,683 |
| Diluted earnings per share | -0.19 | -0.46 | -0.44 | -0.39 | -0.24 | -0.22 | -0.23 | -0.45 | -0.51 | -0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $76.8m | $75.6m | $81.8m | $92.9m | $84.5m | $96.5m | $104.5m | $112.7m | $93.2m | $93.4m |
| Cash and short-term investments | $11.4m | $18.0m | $18.3m | $19.8m | $27.0m | $24.8m | $28.2m | $36.2m | $50.1m | $50.1m |
| Total liabilities | $52.3m | $53.0m | $52.5m | $57.0m | $41.9m | $49.6m | $53.5m | $57.1m | $29.3m | $20.3m |
| Debt | $10.2m | $20.6m | $18.4m | $21.0m | $16.1m | $19.3m | $21.5m | $20.0m | $9.8m | $4.1m |
| Shareholders' equity | $24.9m | $22.9m | $29.6m | $36.3m | $42.8m | $47.0m | $51.1m | $55.8m | $63.9m | $73.1m |
| Shares outstanding | 15m | 14m | 14m | 14m | 15m | 15m | 15m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $4.9m | −$612,186 | $6.1m | $8.5m | $6.3m | $5.4m | $3.1m | $3.1m | −$557,714 | $569,478 |
| Capital spending | −$97,902 | −$179,714 | −$453,051 | −$2.1m | −$354,462 | −$2.1m | −$246,202 | −$4.3m | −$1.5m | −$2.1m |
| Free cash flow | $4.8m | −$791,900 | $5.6m | $6.4m | $6.0m | $3.3m | $2.8m | −$1.2m | −$2.0m | −$1.6m |
| Dividends paid | — | — | — | — | — | −$135,405 | — | −$56.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $166,458 | $9.1m | $13.7m | $8.3m | $10.8m | $11.7m | $10.4m | $9.1m |
| Gross profit | $129,054 | $7.2m | $11.4m | $7.3m | $8.8m | $10.3m | $8.5m | $7.8m |
| Operating income | −$3.2m | −$3.1m | −$1.4m | −$2.0m | −$747,478 | $1.3m | −$1.8m | −$1.7m |
| Net income | −$4.1m | −$3.1m | −$1.4m | −$1.9m | −$740,740 | $1.3m | −$1.9m | −$1.5m |
| Diluted earnings per share | -0.27 | -0.21 | -0.09 | -0.13 | -0.05 | 0.08 | -0.14 | -0.11 |
| Cash from operations | — | — | — | — | — | $3.0m | $1.0m | — |
| Capital spending | −$1.0m | — | — | — | — | — | — | — |
| Total assets | $62.9m | $71.0m | $76.8m | $65.9m | $67.9m | $69.9m | $75.6m | $76.7m |
| Cash and short-term investments | $3.9m | $11.0m | $11.4m | $15.2m | $16.1m | $15.1m | $18.0m | $17.5m |
| Debt | $503,016 | $5.7m | $5.7m | $5.6m | $5.6m | $5.6m | $15.6m | $16.5m |
| Shareholders' equity | $17.4m | $21.6m | $24.9m | $26.1m | $28.0m | $28.7m | $22.9m | $24.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | 3.5% | 2.9% |
| Operating income | -21.1% | -15.2% | 9.7% |
| Net income | -20.1% | -3.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 83.9% | 82.7% | 80.7% | 81.2% |
| Operating margin | -10.9% | -14.8% | -16.1% | -14.7% |
| Net margin | -11.3% | -12.9% | -11.8% | -11.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.8 | -2.6 | -2.1 | -3.0 | -10.1 | -6.8 | -11.4 | -6.9 | -7.4 | -48.1 |
| Price to sales | 0.7 | 0.5 | 0.3 | 0.4 | 1.0 | 0.6 | 1.2 | 1.2 | 1.4 | 1.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 87% | 36% | -20% | -49% | 35% | -39% | -20% | -13% | 34% | 8% |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 3 Aug 2026.
| FY2026 | |
|---|---|
| Paid in the year | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.