15.46
+0.13%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€819.7m
FY2016FY2025
Net income
€514.0m
FY2016FY2025
Free cash flow
€361.3m
FY2016FY2025
Shareholders' equity
€4.46bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €819.7m | €884.9m | €797.0m | €422.8m | €375.1m | €377.7m | €366.7m | €333.8m | €324.4m | €216.9m |
| Operating income | €413.6m | €408.6m | €331.5m | €147.2m | €181.9m | €157.0m | €166.6m | €132.4m | €20.2m | −€6.3m |
| Net income | €514.0m | €133.7m | −€180.3m | €142.6m | €347.1m | −€167.0m | €358.9m | €217.3m | −€534.6m | −€186.5m |
| Diluted earnings per share | 3.73 | 0.97 | -1.31 | 1.03 | 2.81 | -1.50 | 2.99 | 1.73 | -5.08 | -1.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €9.44bn | €9.15bn | €9.65bn | €9.89bn | €6.96bn | €6.83bn | €6.39bn | €5.84bn | €6.06bn | €7.00bn |
| Cash and short-term investments | — | — | — | — | — | €1.05bn | €341.2m | €631.8m | €477.9m | €189.3m |
| Total liabilities | €4.99bn | €5.19bn | €5.09bn | €5.15bn | €3.61bn | €3.72bn | €3.43bn | €3.02bn | €3.24bn | €4.34bn |
| Debt | €3.21bn | €4.33bn | €4.28bn | €4.17bn | €3.14bn | €3.21bn | €2.60bn | €2.43bn | €2.62bn | €2.65bn |
| Shareholders' equity | €4.46bn | €3.95bn | €3.67bn | €3.79bn | €3.38bn | €3.11bn | €2.96bn | €2.82bn | €2.82bn | €2.66bn |
| Shares outstanding | 138m | 138m | 138m | 138m | 123m | 112m | 120m | 125m | 105m | 97m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €361.3m | €400.5m | €434.2m | −€20.2m | €217.1m | €147.9m | €205.6m | €85.3m | €84.8m | €98.3m |
| Free cash flow | €361.3m | €400.5m | €434.2m | −€20.2m | €217.1m | €147.9m | €205.6m | €85.3m | €84.8m | €98.3m |
| Dividends paid | −€13.8m | −€24.0m | −€19.0m | — | −€92.5m | — | −€88.1m | −€77.9m | −€63.2m | −€58.0m |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 94.8% | 49.0% | -16.9% | -23.6% | 123.2% | -57.4% | — | — | — |
| Net margin | 62.7% | 15.1% | -22.6% | 33.7% | 92.5% | -44.2% | — | — | — |
| Return on equity | 11.5% | 3.4% | -4.9% | 3.8% | 10.3% | -5.4% | — | — | — |
| Return on assets | 5.4% | 1.5% | -1.9% | 1.4% | 5.0% | -2.4% | — | — | — |
| Free cash flow yield | — | — | — | -0.7% | 10.6% | 8.3% | 11.7% | 4.0% | 6.1% |
| Revenue growth | -7.4% | 11.0% | 88.5% | 12.7% | -0.7% | 3.2% | — | — | — |
| Earnings growth | 284.6% | -174.1% | -226.4% | -58.9% | -307.8% | -146.5% | — | — | — |
| Current ratio | 1.18x | 1.66x | 1.65x | 1.56x | 1.34x | 4.26x | — | — | — |
| Debt to equity | 0.82x | 0.99x | 1.12x | 0.97x | 0.91x | 0.03x | — | — | — |
| Equity ratio | 47.2% | 43.1% | 38.0% | 38.3% | 48.6% | 45.5% | — | — | — |
| Interest coverage | 4.38x | 1.88x | -0.76x | -1.39x | 6.09x | -3.89x | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -1.2% | -10.5% | -5.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.7% | 16.8% | 10.0% |
| Operating income | 41.1% | 21.4% | 40.1% |
| Net income | 53.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 48.2% | 44.5% | 44.6% | 37.6% |
| Net margin | 38.0% | 20.9% | 21.5% | 4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.2 | 15.4 | -16.1 | 11.2 | 8.0 | -11.3 | 8.0 | 12.0 | -4.2 | -9.6 |
| Price to sales | 2.6 | 2.3 | 3.6 | 3.8 | 7.4 | 5.0 | 7.8 | 7.8 | 7.0 | 8.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Oct 2021.
| FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | FY2012 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.75 | 0.85 | 0.70 | 0.60 | 0.60 | 1.50 | 2.50 | 3.30 |
- 10-to-1 reverse split · 25 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.