GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
C

Chumporn Palm Oil Industry PCL CPI.BK · THB

Consumer Staples · SET · 🇹🇭 Thailand

Compare

3.42

-0.58%

Close of 9 Nov 2026, in THB

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in THB, from our data supplier.

FY2025

Revenue

THB 5.33bn

FY2016FY2025

Net income

THB 418.5m

FY2016FY2025

Free cash flow

THB 145.8m

FY2016FY2025

Shareholders' equity

THB 3.52bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTHB 5.33bnTHB 5.19bnTHB 5.26bnTHB 7.68bnTHB 5.60bnTHB 3.89bnTHB 3.31bnTHB 4.12bnTHB 4.97bnTHB 5.17bn
Gross profitTHB 927.9mTHB 750.5mTHB 576.0mTHB 798.9mTHB 675.6mTHB 523.7mTHB 488.1mTHB 351.0mTHB 456.3mTHB 382.8m
Operating incomeTHB 537.5mTHB 421.4mTHB 206.5mTHB 384.2mTHB 321.5mTHB 215.0mTHB 158.9m−THB 21.4mTHB 66.3mTHB 32.5m
Net incomeTHB 418.5mTHB 320.6mTHB 151.2mTHB 329.5mTHB 292.3mTHB 159.1mTHB 90.1m−THB 139.4mTHB 16.2m−THB 16.3m
Diluted earnings per share0.660.510.240.520.460.250.14-0.220.03-0.03

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTHB 4.78bnTHB 3.98bnTHB 4.48bnTHB 4.85bnTHB 4.40bnTHB 4.13bnTHB 4.02bnTHB 4.55bnTHB 4.51bnTHB 4.79bn
Cash and short-term investmentsTHB 158.3mTHB 98.2mTHB 105.9mTHB 78.1mTHB 109.4mTHB 93.8mTHB 71.2mTHB 129.1mTHB 96.3mTHB 73.6m
Total liabilitiesTHB 1.26bnTHB 1.09bnTHB 1.84bnTHB 2.24bnTHB 2.21bnTHB 2.17bnTHB 2.17bnTHB 2.78bnTHB 2.74bnTHB 3.02bn
DebtTHB 645.2mTHB 624.1mTHB 1.36bnTHB 1.76bnTHB 1.68bnTHB 1.78bnTHB 1.83bnTHB 2.36bnTHB 2.43bnTHB 2.73bn
Shareholders' equityTHB 3.52bnTHB 2.89bnTHB 2.64bnTHB 2.62bnTHB 2.19bnTHB 1.96bnTHB 1.85bnTHB 1.77bnTHB 1.77bnTHB 1.77bn
Shares outstanding633m633m633m633m633m633m633m633m633m633m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTHB 291.6mTHB 967.0mTHB 734.9mTHB 153.9mTHB 324.8mTHB 247.2mTHB 605.5mTHB 346.2mTHB 670.9m−THB 260.1m
Capital spending−THB 145.7m−THB 98.7m−THB 159.8m−THB 91.2m−THB 94.6m−THB 57.9m−THB 74.6m−THB 141.3m−THB 256.9m−THB 861.1m
Free cash flowTHB 145.8mTHB 868.4mTHB 575.1mTHB 62.7mTHB 230.2mTHB 189.2mTHB 530.8mTHB 204.9mTHB 414.0m−THB 1.12bn
Dividends paid−THB 139.2m−THB 69.6m−THB 132.9m−THB 120.1m−THB 69.6m−THB 44.9m−THB 44.9m−THB 25.3m−THB 19.0m−THB 19.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTHB 1.52bnTHB 1.33bnTHB 1.28bnTHB 1.31bnTHB 1.70bnTHB 1.04bnTHB 1.06bnTHB 1.36bn
Gross profitTHB 236.8mTHB 184.3mTHB 151.7mTHB 240.1mTHB 408.3mTHB 140.5mTHB 155.9mTHB 246.9m
Operating incomeTHB 106.6mTHB 81.0mTHB 28.4mTHB 174.6mTHB 342.8mTHB 40.1mTHB 88.6mTHB 164.0m
Net incomeTHB 65.0mTHB 74.9mTHB 7.5mTHB 110.3mTHB 253.0mTHB 47.7mTHB 58.5mTHB 135.4m
Diluted earnings per share0.100.120.010.170.400.080.090.21
Cash from operations−THB 44.0mTHB 356.0mTHB 227.0m−THB 169.0mTHB 269.0m−THB 39.0mTHB 629.0mTHB 73.0m
Capital spending−THB 40.0m−THB 181.0m−THB 41.0m−THB 30.0m−THB 30.0m−THB 42.0m−THB 19.0m−THB 23.0m
Free cash flow−THB 84.0mTHB 175.0mTHB 186.0m−THB 199.0mTHB 239.0m−THB 81.0mTHB 610.0mTHB 50.0m
Total assetsTHB 4.96bnTHB 4.92bnTHB 4.78bnTHB 4.55bnTHB 4.23bnTHB 4.16bnTHB 3.98bnTHB 4.58bn
Cash and short-term investmentsTHB 267.7mTHB 335.1mTHB 158.3mTHB 164.3mTHB 135.5mTHB 156.2mTHB 98.2mTHB 171.0m
DebtTHB 830.9mTHB 641.1mTHB 641.0mTHB 830.6mTHB 601.0mTHB 731.2mTHB 621.4mTHB 1.26bn
Shareholders' equityTHB 3.49bnTHB 3.60bnTHB 3.52bnTHB 3.16bnTHB 3.05bnTHB 2.94bnTHB 2.89bnTHB 2.83bn

Financial ratios

Data as of 29 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin17.4%14.5%11.0%10.4%12.1%13.5%
Operating margin10.1%7.7%3.9%5.2%6.2%5.7%
Net margin7.9%6.2%2.9%4.3%5.2%4.1%
Return on equity11.9%11.1%5.7%12.6%13.4%8.1%
Return on assets8.8%8.1%3.4%6.8%6.6%3.8%
Free cash flow yield20.0%48.7%40.9%11.2%19.1%13.9%
Revenue growth2.6%-1.2%-31.6%37.2%43.9%17.4%
Earnings growth30.5%112.0%-54.1%12.7%83.7%76.5%
Current ratio1.59x1.24x0.87x0.95x0.79x0.63x
Debt to equity0.18x0.21x0.51x0.67x0.77x0.90x
Equity ratio73.7%72.7%59.0%53.9%49.7%47.5%
Interest coverage32.91x9.80x4.03x7.55x7.18x3.73x
Buybacks as a share of market value0.0%0.0%0.0%0.1%-0.1%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-11.5%6.5%3.1%
Operating income11.8%20.1%—
Net income8.3%21.3%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin16.0%13.0%12.9%11.5%
Operating margin9.1%6.6%6.3%4.2%
Net margin7.0%5.2%5.1%2.9%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings5.05.710.95.86.47.211.4-6.875.0-105.0
Price to sales0.40.30.30.30.30.30.30.20.20.3

Dividends and splits

Per share, in the currency the company pays

Paid for 6 years. Last went ex-dividend on 13 Mar 2025.

FY2025FY2024FY2023FY2022FY2021FY2020FY2018FY2017
Paid in the year0.220.110.210.190.110.0710.040.03
  • 2-for-1 split · 28 Jan 2013
  • 31-for-30 split · 2 Apr 2007
  • 31-for-30 split · 30 Mar 2006
  • 10-for-1 split · 8 Mar 2002

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.