C 
10.80
+1.89%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.78bn
FY2016FY2025
Net income
THB 57.6m
FY2016FY2025
Free cash flow
THB 133.7m
FY2016FY2025
Shareholders' equity
THB 1.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.78bn | THB 1.67bn | THB 1.26bn | THB 2.19bn | THB 1.54bn | THB 1.33bn | THB 1.55bn | THB 1.59bn | THB 1.19bn | THB 1.27bn |
| Gross profit | THB 267.0m | THB 261.9m | THB 265.2m | THB 535.0m | THB 218.8m | THB 186.5m | THB 190.7m | THB 204.0m | THB 83.7m | THB 151.6m |
| Operating income | THB 80.7m | THB 75.6m | THB 91.6m | THB 351.1m | THB 52.4m | THB 19.7m | THB 7.5m | THB 9.3m | −THB 60.7m | −THB 87.8m |
| Net income | THB 57.6m | THB 40.4m | THB 78.3m | THB 295.0m | THB 17.7m | −THB 18.0m | −THB 223.4m | −THB 6.7m | −THB 97.3m | −THB 100.5m |
| Diluted earnings per share | 1.44 | 1.01 | 1.96 | 7.37 | 0.44 | -0.45 | -5.59 | -0.17 | -2.43 | -2.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.74bn | THB 1.77bn | THB 1.62bn | THB 1.58bn | THB 1.68bn | THB 1.43bn | THB 1.21bn | THB 1.57bn | THB 1.47bn | THB 1.34bn |
| Cash and short-term investments | THB 266.5m | THB 260.3m | THB 182.1m | THB 116.5m | THB 82.1m | THB 60.9m | THB 25.1m | THB 12.1m | THB 33.2m | THB 23.9m |
| Total liabilities | THB 599.8m | THB 653.3m | THB 530.6m | THB 614.9m | THB 1.01bn | THB 779.8m | THB 652.8m | THB 777.4m | THB 677.0m | THB 567.6m |
| Debt | THB 357.8m | THB 405.0m | THB 279.0m | THB 306.1m | THB 706.6m | THB 510.7m | THB 414.3m | THB 522.9m | THB 461.1m | THB 403.9m |
| Shareholders' equity | THB 1.14bn | THB 1.11bn | THB 1.09bn | THB 966.9m | THB 668.5m | THB 649.0m | THB 561.3m | THB 788.6m | THB 795.3m | THB 767.5m |
| Shares outstanding | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 148.8m | THB 22.5m | THB 100.3m | THB 525.1m | −THB 155.7m | THB 29.2m | THB 174.8m | −THB 55.2m | −THB 20.5m | THB 15.4m |
| Capital spending | −THB 15.1m | −THB 6.7m | −THB 7.3m | −THB 17.9m | −THB 5.8m | −THB 6.3m | −THB 9.6m | −THB 20.5m | −THB 5.2m | −THB 6.3m |
| Free cash flow | THB 133.7m | THB 15.7m | THB 93.0m | THB 507.3m | −THB 161.5m | THB 22.9m | THB 165.1m | −THB 75.7m | −THB 25.8m | THB 9.1m |
| Dividends paid | −THB 30.0m | −THB 20.0m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 638.2m | THB 180.3m | THB 374.7m | THB 577.8m | THB 536.1m | THB 289.8m | THB 344.1m | THB 507.6m |
| Gross profit | THB 145.9m | THB 43.1m | THB 74.5m | THB 67.2m | THB 74.2m | THB 51.2m | THB 39.9m | THB 50.2m |
| Operating income | THB 89.6m | −THB 1.2m | THB 27.7m | THB 25.8m | THB 26.7m | THB 6.3m | THB 13.9m | −THB 21.9m |
| Net income | THB 76.5m | −THB 5.1m | THB 19.7m | THB 15.7m | THB 19.3m | THB 2.9m | THB 5.4m | −THB 21.6m |
| Diluted earnings per share | 1.91 | -0.13 | 0.49 | 0.39 | 0.48 | 0.07 | 0.14 | -0.54 |
| Cash from operations | THB 88.0m | −THB 85.0m | THB 163.0m | THB 80.0m | THB 125.0m | −THB 204.0m | THB 124.0m | THB 25.0m |
| Capital spending | −THB 2.0m | −THB 3.0m | −THB 2.0m | −THB 4.0m | −THB 2.0m | −THB 5.0m | −THB 2.0m | −THB 3.0m |
| Free cash flow | THB 86.0m | −THB 88.0m | THB 161.0m | THB 76.0m | THB 123.0m | −THB 209.0m | THB 122.0m | THB 22.0m |
| Total assets | THB 1.82bn | THB 1.71bn | THB 1.74bn | THB 1.69bn | THB 1.76bn | THB 1.87bn | THB 1.77bn | THB 1.68bn |
| Cash and short-term investments | THB 232.3m | THB 146.0m | THB 266.5m | THB 145.1m | THB 146.9m | THB 131.2m | THB 260.3m | THB 70.3m |
| Debt | THB 345.4m | THB 290.2m | THB 329.9m | THB 325.7m | THB 400.3m | THB 476.8m | THB 398.5m | THB 309.4m |
| Shareholders' equity | THB 1.18bn | THB 1.14bn | THB 1.14bn | THB 1.12bn | THB 1.11bn | THB 1.12bn | THB 1.11bn | THB 1.11bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.7% | 6.0% | 2.9% |
| Operating income | -38.7% | 32.6% | 4.4% |
| Net income | -42.0% | — | 1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.3% | 19.3% | 17.7% | 15.3% |
| Operating margin | 4.5% | 8.7% | 6.9% | 3.5% |
| Net margin | 2.8% | 6.8% | 4.8% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.7 | 8.8 | 6.8 | 4.2 | 8.6 | -8.3 | -0.7 | -37.4 | -2.6 | -3.2 |
| Price to sales | 0.2 | 0.2 | 0.4 | 0.6 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 12 Mar 2025.
| FY2025 | FY2024 | FY2006 | FY2005 | |
|---|---|---|---|---|
| Paid in the year | 0.75 | 0.50 | 0.50 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.