C 
20.20
+0.50%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 571.13bn
FY2016FY2025
Net income
THB 25.20bn
FY2016FY2025
Free cash flow
THB 39.97bn
FY2016FY2025
Shareholders' equity
THB 205.82bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 571.13bn | THB 580.75bn | THB 585.84bn | THB 614.20bn | THB 512.70bn | THB 589.71bn | THB 532.57bn | THB 541.94bn | THB 501.51bn | THB 464.46bn |
| Gross profit | THB 96.67bn | THB 87.41bn | THB 57.43bn | THB 83.28bn | THB 63.51bn | THB 106.97bn | THB 79.54bn | THB 69.68bn | THB 60.03bn | THB 71.75bn |
| Research and development | — | THB 519.0m | THB 359.0m | THB 297.0m | THB 221.0m | THB 188.0m | THB 182.0m | THB 191.0m | THB 60.0m | THB 55.0m |
| Operating income | THB 46.08bn | THB 36.97bn | −THB 6.97bn | THB 37.04bn | THB 7.72bn | THB 62.66bn | THB 37.69bn | THB 28.98bn | THB 8.24bn | THB 31.99bn |
| Net income | THB 25.20bn | THB 19.56bn | −THB 5.21bn | THB 13.97bn | THB 13.03bn | THB 44.09bn | THB 18.46bn | THB 15.53bn | THB 15.26bn | THB 14.70bn |
| Diluted earnings per share | 3.30 | 2.53 | -0.63 | 1.67 | 1.59 | 5.36 | 2.25 | 1.90 | 1.86 | 1.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 861.80bn | THB 876.72bn | THB 887.22bn | THB 926.99bn | THB 842.68bn | THB 761.72bn | THB 634.05bn | THB 628.09bn | THB 593.50bn | THB 582.18bn |
| Cash and short-term investments | THB 23.40bn | THB 30.50bn | THB 27.09bn | THB 36.22bn | THB 40.28bn | THB 58.00bn | THB 33.50bn | THB 33.03bn | THB 26.84bn | THB 40.86bn |
| Total liabilities | THB 636.87bn | THB 583.50bn | THB 602.18bn | THB 627.14bn | THB 555.54bn | THB 499.54bn | THB 415.18bn | THB 409.43bn | THB 366.86bn | THB 388.47bn |
| Debt | THB 485.32bn | THB 494.90bn | THB 515.11bn | THB 520.55bn | THB 464.62bn | THB 416.11bn | THB 333.90bn | THB 330.29bn | THB 288.71bn | THB 312.73bn |
| Shareholders' equity | THB 205.82bn | THB 246.04bn | THB 239.42bn | THB 256.05bn | THB 215.07bn | THB 191.94bn | THB 168.28bn | THB 165.53bn | THB 168.02bn | THB 133.70bn |
| Shares outstanding | 7,638m | 7,744m | 8,243m | 8,373m | 8,171m | 8,221m | 8,185m | 8,185m | 8,185m | 7,388m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 56.30bn | THB 65.14bn | THB 35.36bn | THB 33.54bn | THB 6.42bn | THB 71.04bn | THB 40.61bn | THB 15.29bn | THB 17.26bn | THB 31.23bn |
| Capital spending | −THB 16.33bn | −THB 16.49bn | −THB 22.31bn | −THB 27.64bn | −THB 24.46bn | −THB 27.16bn | −THB 25.97bn | −THB 28.90bn | −THB 30.64bn | −THB 22.57bn |
| Free cash flow | THB 39.97bn | THB 48.65bn | THB 13.05bn | THB 5.90bn | −THB 18.04bn | THB 43.88bn | THB 14.64bn | −THB 13.61bn | −THB 13.38bn | THB 8.66bn |
| Dividends paid | −THB 13.47bn | −THB 4.74bn | −THB 3.57bn | −THB 5.16bn | −THB 7.97bn | −THB 6.50bn | −THB 4.91bn | −THB 4.91bn | −THB 7.41bn | −THB 7.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 147.19bn | THB 136.70bn | THB 140.80bn | THB 138.57bn | THB 147.60bn | THB 144.17bn | THB 148.51bn | THB 142.70bn |
| Gross profit | THB 22.05bn | THB 21.82bn | THB 18.10bn | THB 21.79bn | THB 28.78bn | THB 26.70bn | THB 23.01bn | THB 22.68bn |
| Operating income | THB 9.55bn | — | THB 4.49bn | THB 8.46bn | THB 15.74bn | THB 14.46bn | THB 7.50bn | THB 10.12bn |
| Net income | THB 4.08bn | THB 4.88bn | THB 1.09bn | THB 5.19bn | THB 10.38bn | THB 8.55bn | THB 4.17bn | THB 7.31bn |
| Diluted earnings per share | 0.48 | 0.58 | 0.14 | 0.68 | 1.36 | 1.12 | 0.54 | 0.94 |
| Cash from operations | THB 10.39bn | THB 13.40bn | THB 6.22bn | THB 14.78bn | THB 23.45bn | THB 22.87bn | THB 18.63bn | THB 14.06bn |
| Capital spending | −THB 3.65bn | −THB 3.21bn | −THB 5.75bn | −THB 4.16bn | −THB 3.62bn | −THB 3.52bn | −THB 4.89bn | −THB 3.97bn |
| Free cash flow | THB 6.74bn | THB 10.19bn | THB 476.0m | THB 10.62bn | THB 19.83bn | THB 19.36bn | THB 13.73bn | THB 10.09bn |
| Total assets | THB 900.76bn | THB 883.73bn | THB 861.80bn | THB 867.62bn | THB 871.45bn | THB 897.60bn | THB 876.72bn | THB 863.97bn |
| Cash and short-term investments | — | — | THB 23.40bn | THB 32.65bn | THB 33.12bn | THB 42.19bn | THB 30.50bn | THB 29.15bn |
| Debt | THB 288.10bn | THB 285.55bn | THB 485.32bn | THB 490.67bn | THB 486.72bn | THB 466.83bn | THB 463.63bn | THB 463.90bn |
| Shareholders' equity | THB 250.32bn | THB 244.37bn | THB 205.82bn | THB 236.79bn | THB 243.55bn | THB 261.43bn | THB 246.04bn | THB 242.32bn |
Financial ratios
Data as of 6 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 16.9% | 15.1% | 9.8% | 13.6% | 12.4% | 18.1% | — |
| Operating margin | 8.1% | 6.4% | -1.2% | 6.0% | 1.5% | 10.6% | — |
| Net margin | 4.4% | 3.4% | -0.9% | 2.3% | 2.5% | 7.5% | — |
| Return on equity | 12.2% | 7.9% | -2.2% | 5.5% | 6.1% | 23.0% | — |
| Return on assets | 2.9% | 2.2% | -0.6% | 1.5% | 1.5% | 5.8% | — |
| Free cash flow yield | 40.5% | 44.9% | 29.8% | 31.1% | 16.1% | 50.8% | — |
| Revenue growth | -1.7% | -0.9% | -4.6% | 19.8% | -13.1% | 10.7% | — |
| Earnings growth | 28.8% | -475.6% | -137.3% | 7.2% | -70.5% | 138.9% | — |
| Current ratio | 0.67x | 0.76x | 0.81x | 0.87x | 1.06x | 0.95x | — |
| Debt to equity | 2.36x | 1.88x | 2.03x | 1.91x | 2.02x | 2.02x | — |
| Equity ratio | 23.9% | 28.1% | 27.0% | 27.6% | 25.5% | 25.2% | — |
| Interest coverage | 1.91x | 1.50x | -0.27x | 1.82x | 0.47x | 3.73x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 1.4% | 6.1% | 1.6% | -2.5% | 0.6% | -0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.4% | -0.6% | 3.1% |
| Operating income | 7.6% | -6.0% | 14.8% |
| Net income | 21.7% | -10.6% | 8.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.0% | 13.8% | 14.3% | 14.1% |
| Operating margin | 7.2% | 4.8% | 5.3% | 5.1% |
| Net margin | 3.9% | 2.3% | 3.2% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.6 | 9.0 | -31.0 | 14.9 | 16.0 | 5.0 | 12.2 | 13.0 | 12.9 | 14.8 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 5 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 1.55 | 0.45 | 0.35 | 0.65 | 1.00 | 0.80 | 0.60 |
- 10-for-1 split · 27 Sept 2001
- 11-for-10 split · 6 May 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.