0.64
-5.04%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 91,000
FY2016FY2025
Net income
PLN 3.4m
FY2016FY2025
Free cash flow
−PLN 2.0m
FY2016FY2025
Shareholders' equity
PLN 17.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 91,000 | PLN 51,000 | PLN 45,000 | PLN 748,000 | PLN 1.4m | PLN 18.6m | PLN 46.8m | PLN 21.5m | PLN 19.9m | PLN 20.0m |
| Research and development | — | — | — | — | — | — | — | PLN 1 | PLN 1 | PLN 0 |
| Operating income | −PLN 1.3m | −PLN 928,000 | PLN 17.3m | PLN 17.5m | PLN 23.8m | PLN 35.2m | PLN 65.0m | −PLN 10.1m | PLN 24.8m | PLN 10.9m |
| Net income | PLN 3.4m | −PLN 921,000 | PLN 20.8m | −PLN 13.3m | PLN 31.2m | PLN 16.3m | PLN 60.0m | −PLN 1.9m | PLN 2.2m | −PLN 3.9m |
| Diluted earnings per share | 0.68 | -0.21 | 4.13 | -1.61 | 3.48 | 0.92 | 2.61 | -0.07 | 0.06 | -0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 25.8m | PLN 53,000 | PLN 70,000 | PLN 115.5m | PLN 275.3m | PLN 472.3m | PLN 526.6m | PLN 582.8m | PLN 761.0m | PLN 716.0m |
| Cash and short-term investments | PLN 1.3m | PLN 8,000 | PLN 11,000 | PLN 76.3m | PLN 81.8m | PLN 170.1m | PLN 135.7m | PLN 99.0m | PLN 140.2m | PLN 93.7m |
| Total liabilities | PLN 2.1m | PLN 1.1m | PLN 172,000 | PLN 34.4m | PLN 130.7m | PLN 187.3m | PLN 182.7m | PLN 255.9m | PLN 289.3m | PLN 269.1m |
| Debt | PLN 558,000 | PLN 657,000 | — | PLN 187,000 | PLN 94.9m | PLN 107.1m | PLN 67.3m | PLN 81.8m | PLN 139.8m | PLN 207.0m |
| Shareholders' equity | PLN 17.3m | −PLN 1.0m | −PLN 102,000 | PLN 81.1m | PLN 144.7m | PLN 285.0m | PLN 343.9m | PLN 326.9m | PLN 471.7m | PLN 446.9m |
| Shares outstanding | 5m | 4m | 5m | 8m | 9m | 18m | 23m | 26m | 39m | 43m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −PLN 2.0m | −PLN 668,000 | −PLN 6.2m | −PLN 5.9m | −PLN 5.0m | −PLN 24.7m | −PLN 37.4m | −PLN 172,000 | PLN 22.6m | PLN 8.8m |
| Capital spending | — | — | — | −PLN 3.6m | −PLN 13,000 | −PLN 13,000 | −PLN 91,000 | −PLN 6,000 | −PLN 117,000 | −PLN 106,000 |
| Free cash flow | −PLN 2.0m | −PLN 668,000 | −PLN 6.2m | −PLN 9.5m | −PLN 5.0m | −PLN 24.7m | −PLN 37.4m | −PLN 178,000 | PLN 22.5m | PLN 8.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 68,000 | PLN 68,000 | PLN 91,000 | — | — | — | PLN 6,000 | — |
| Operating income | −PLN 792,000 | −PLN 743,000 | −PLN 492,000 | −PLN 325,000 | −PLN 384,000 | −PLN 100,000 | −PLN 257,000 | −PLN 205,000 |
| Net income | −PLN 1.6m | −PLN 13.1m | PLN 4.2m | −PLN 320,000 | −PLN 398,000 | −PLN 112,000 | −PLN 239,000 | −PLN 211,000 |
| Diluted earnings per share | -0.10 | -0.88 | 0.84 | -0.06 | -0.08 | -0.02 | -0.05 | -0.05 |
| Cash from operations | — | — | −PLN 1.0m | — | — | — | — | — |
| Total assets | PLN 24.4m | PLN 25.6m | PLN 25.8m | PLN 17.1m | PLN 1.2m | PLN 213,000 | PLN 53,000 | PLN 73,000 |
| Cash and short-term investments | PLN 55,000 | PLN 387,000 | PLN 1.3m | PLN 358,000 | PLN 901,000 | PLN 119,000 | PLN 8,000 | PLN 6,000 |
| Debt | PLN 694,000 | PLN 703,000 | PLN 558,000 | PLN 520,000 | PLN 520,000 | PLN 880,000 | PLN 657,000 | PLN 506,000 |
| Shareholders' equity | PLN 14.9m | PLN 16.4m | PLN 17.3m | PLN 12.6m | PLN 250,000 | −PLN 1.1m | −PLN 1.0m | −PLN 784,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -50.4% | -65.5% | -41.3% |
| Net income | — | -26.9% | -23.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1567.6% | 3483.4% | 437.6% | 162.5% |
| Net margin | 1752.1% | 1070.9% | 274.7% | 108.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.1 | -4.6 | 0.7 | -3.5 | 1.3 | 4.2 | 1.5 | -42.3 | 69.1 | -27.8 |
| Price to sales | 80.0 | 82.7 | 305.5 | 61.6 | 27.2 | 3.7 | 1.9 | 3.7 | 7.8 | 5.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Dec 2011.
| FY2011 | |
|---|---|
| Paid in the year | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.