142.45
-1.27%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹764.9m
FY2017FY2026
Net income
₹425.8m
FY2017FY2026
Free cash flow
₹162.4m
FY2017FY2026
Shareholders' equity
₹5.73bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹764.9m | ₹616.6m | ₹542.8m | ₹861.8m | ₹550.5m | ₹492.0m | ₹1.05bn | ₹1.01bn | ₹895.9m | ₹829.6m |
| Operating income | ₹565.0m | ₹558.7m | ₹474.6m | ₹170.1m | ₹276.9m | ₹27.5m | ₹391.5m | ₹316.3m | ₹263.4m | ₹237.1m |
| Net income | ₹425.8m | ₹381.2m | ₹434.6m | ₹119.5m | ₹227.0m | ₹1.4m | ₹271.9m | ₹241.4m | ₹221.9m | ₹209.6m |
| Diluted earnings per share | 23.40 | 20.95 | 23.98 | 6.57 | 12.48 | 0.08 | 14.93 | 13.26 | 12.25 | 11.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.63bn | ₹6.25bn | ₹5.81bn | ₹5.62bn | ₹5.20bn | ₹5.43bn | ₹5.44bn | ₹5.29bn | ₹5.19bn | ₹5.35bn |
| Cash and short-term investments | ₹30.7m | ₹53.4m | ₹59.6m | ₹131.6m | ₹185.4m | ₹387.9m | ₹263.2m | ₹176.9m | ₹582.8m | ₹645.7m |
| Total liabilities | ₹896.1m | ₹790.8m | ₹821.0m | ₹815.4m | ₹482.9m | ₹955.1m | ₹947.3m | ₹1.01bn | ₹1.15bn | ₹1.54bn |
| Debt | ₹772.1m | ₹418.9m | ₹528.6m | ₹208.7m | ₹256.2m | ₹717.8m | ₹734.5m | ₹754.0m | ₹846.0m | ₹1.29bn |
| Shareholders' equity | ₹5.73bn | ₹5.46bn | ₹4.99bn | ₹4.80bn | ₹4.71bn | ₹4.48bn | ₹4.49bn | ₹4.28bn | ₹4.04bn | ₹3.81bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹353.1m | −₹189.5m | −₹257.3m | ₹26.1m | ₹417.8m | ₹50.5m | ₹141.1m | ₹199.5m | ₹974.6m | −₹42.4m |
| Capital spending | −₹190.7m | — | — | −₹10.1m | −₹175.6m | — | −₹73.2m | −₹139.0m | −₹62.3m | −₹233.2m |
| Free cash flow | ₹162.4m | −₹189.5m | −₹257.3m | ₹16.0m | ₹242.2m | ₹50.5m | ₹67.9m | ₹60.5m | ₹912.3m | −₹275.6m |
| Dividends paid | — | −₹72.9m | −₹54.7m | −₹36.4m | — | −₹18.2m | −₹65.7m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹219.8m | ₹186.2m | ₹204.4m | ₹148.7m | ₹148.6m | −₹217.1m | ₹268.5m | ₹145.3m |
| Operating income | ₹177.4m | ₹137.1m | ₹142.6m | ₹119.8m | ₹120.7m | −₹21.5m | ₹167.5m | ₹111.3m |
| Net income | ₹133.1m | ₹91.4m | ₹125.0m | ₹101.6m | ₹107.8m | −₹79.1m | ₹132.5m | ₹84.3m |
| Diluted earnings per share | 7.32 | 5.02 | 6.87 | 5.59 | 5.93 | -4.35 | 7.31 | 4.65 |
| Cash from operations | — | — | — | ₹95.0m | — | −₹277.0m | — | — |
| Capital spending | — | — | — | −₹32.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹63.0m | — | — | — | — |
| Total assets | — | ₹6.63bn | — | ₹6.47bn | — | ₹6.25bn | — | ₹6.55bn |
| Cash and short-term investments | — | ₹30.7m | — | ₹270.1m | — | ₹53.4m | — | ₹71.2m |
| Debt | — | ₹1.53bn | — | ₹791.3m | — | ₹418.9m | — | ₹186.3m |
| Shareholders' equity | — | ₹5.73bn | — | ₹5.51bn | — | ₹5.46bn | — | ₹5.61bn |
Financial ratios
Data as of 2 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Operating margin | 70.3% | 90.8% | 104.8% | 19.7% | 55.7% |
| Net margin | 55.7% | 61.8% | 80.1% | 13.9% | 41.2% |
| Return on equity | 7.4% | 7.0% | 8.7% | 2.5% | 4.8% |
| Return on assets | 6.4% | 6.1% | 7.5% | 2.1% | 4.4% |
| Free cash flow yield | 20.5% | — | — | — | — |
| Revenue growth | 24.1% | 13.6% | -37.0% | 56.6% | — |
| Earnings growth | 11.7% | -12.3% | 263.6% | -47.3% | — |
| Current ratio | 0.07x | 2.41x | 1.92x | 7.40x | 7.00x |
| Debt to equity | 0.27x | 0.08x | 0.11x | 0.04x | 0.05x |
| Equity ratio | 86.5% | 87.3% | 85.9% | 85.4% | 90.6% |
| Interest coverage | 7.64x | 13.35x | 19.70x | 9.19x | 9.48x |
| Buybacks as a share of market value | 0.0% | -0.4% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.9% | 9.2% | 0.1% |
| Operating income | 49.2% | 83.0% | 14.1% |
| Net income | 52.7% | 213.8% | 11.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 81.3% | 63.5% | 54.1% | 41.0% |
| Net margin | 58.4% | 48.9% | 41.5% | 32.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.2 | 5.4 | 10.3 | 17.9 | 6.8 | — | 6.7 | 5.2 | 4.1 | 7.1 |
| Price to sales | 3.4 | 3.3 | 8.2 | 2.5 | 2.8 | 3.0 | 1.7 | 1.2 | 1.0 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 21 Feb 2025.
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2015 | |
|---|---|---|---|---|---|---|
| Paid in the year | 4.00 | 3.00 | 2.00 | 1.00 | 3.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.