C 
46.25
+1.65%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 990.66bn
FY2016FY2025
Net income
THB 28.21bn
FY2016FY2025
Free cash flow
THB 38.63bn
FY2016FY2025
Shareholders' equity
THB 128.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 990.66bn | THB 959.00bn | THB 895.28bn | THB 829.10bn | THB 565.06bn | THB 525.88bn | THB 550.90bn | THB 508.55bn | THB 471.07bn | THB 434.71bn |
| Gross profit | THB 225.12bn | THB 216.51bn | THB 196.27bn | THB 178.00bn | THB 120.37bn | THB 115.00bn | THB 124.84bn | THB 113.24bn | THB 105.07bn | THB 95.02bn |
| Operating income | THB 21.84bn | THB 50.72bn | THB 42.27bn | THB 36.08bn | THB 18.73bn | THB 27.85bn | THB 33.38bn | THB 32.03bn | THB 31.26bn | THB 28.28bn |
| Net income | THB 28.21bn | THB 25.35bn | THB 18.48bn | THB 13.27bn | THB 12.99bn | THB 16.10bn | THB 22.34bn | THB 20.93bn | THB 19.91bn | THB 16.68bn |
| Diluted earnings per share | 3.16 | 2.82 | 2.06 | 1.48 | 1.45 | 1.79 | 2.49 | 2.33 | 2.22 | 1.86 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 982.81bn | THB 944.12bn | THB 926.49bn | THB 924.06bn | THB 931.89bn | THB 523.35bn | THB 375.62bn | THB 373.74bn | THB 360.30bn | THB 352.27bn |
| Cash and short-term investments | THB 53.56bn | THB 54.63bn | THB 67.32bn | THB 71.89bn | THB 97.13bn | THB 40.63bn | THB 30.11bn | THB 34.36bn | THB 29.21bn | THB 34.01bn |
| Total liabilities | THB 661.22bn | THB 624.51bn | THB 624.90bn | THB 633.76bn | THB 639.09bn | THB 411.76bn | THB 267.25bn | THB 273.92bn | THB 280.07bn | THB 292.66bn |
| Debt | THB 338.04bn | THB 424.59bn | THB 427.53bn | THB 446.88bn | THB 462.28bn | THB 292.97bn | THB 145.70bn | THB 154.26bn | THB 167.04bn | THB 189.11bn |
| Shareholders' equity | THB 128.19bn | THB 126.86bn | THB 111.00bn | THB 100.72bn | THB 104.13bn | THB 96.76bn | THB 93.74bn | THB 84.83bn | THB 75.33bn | THB 55.20bn |
| Shares outstanding | 8,918m | 8,983m | 8,983m | 8,983m | 8,983m | 8,983m | 8,983m | 8,983m | 8,983m | 8,983m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 63.72bn | THB 76.17bn | THB 87.17bn | THB 69.87bn | THB 46.32bn | THB 39.15bn | THB 40.48bn | THB 41.23bn | THB 46.16bn | THB 37.94bn |
| Capital spending | −THB 25.09bn | −THB 25.81bn | −THB 28.34bn | −THB 30.26bn | −THB 17.69bn | −THB 17.39bn | −THB 17.90bn | −THB 15.77bn | −THB 18.10bn | −THB 19.31bn |
| Free cash flow | THB 38.63bn | THB 50.36bn | THB 58.83bn | THB 39.62bn | THB 28.63bn | THB 21.76bn | THB 22.58bn | THB 25.46bn | THB 28.05bn | THB 18.63bn |
| Dividends paid | −THB 12.13bn | −THB 8.98bn | −THB 6.74bn | −THB 5.39bn | −THB 8.08bn | −THB 11.23bn | −THB 10.78bn | −THB 9.88bn | −THB 9.48bn | −THB 8.08bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 257.10bn | THB 259.36bn | THB 253.40bn | THB 242.60bn | THB 248.86bn | THB 245.80bn | THB 249.69bn | THB 234.04bn |
| Gross profit | THB 58.67bn | THB 58.97bn | THB 57.07bn | THB 55.24bn | THB 56.69bn | THB 56.11bn | THB 57.06bn | THB 53.17bn |
| Operating income | THB 13.30bn | THB 7.66bn | THB 4.86bn | THB 7.71bn | THB 13.20bn | THB 14.25bn | THB 14.46bn | THB 11.47bn |
| Net income | THB 7.51bn | THB 9.12bn | THB 7.26bn | THB 6.60bn | THB 6.77bn | THB 7.59bn | THB 7.18bn | THB 5.61bn |
| Diluted earnings per share | 0.84 | 1.02 | 0.81 | 0.74 | 0.76 | 0.85 | 0.80 | 0.62 |
| Cash from operations | THB 14.55bn | THB 15.39bn | THB 22.86bn | THB 18.40bn | THB 14.02bn | THB 13.88bn | THB 33.39bn | THB 16.30bn |
| Capital spending | −THB 6.50bn | −THB 6.35bn | −THB 6.98bn | −THB 6.51bn | −THB 5.72bn | −THB 6.84bn | −THB 7.40bn | −THB 6.03bn |
| Free cash flow | THB 8.05bn | THB 9.04bn | THB 15.88bn | THB 11.88bn | THB 8.30bn | THB 7.04bn | THB 25.98bn | THB 10.27bn |
| Total assets | THB 962.98bn | THB 971.16bn | THB 982.81bn | THB 947.11bn | THB 931.77bn | THB 937.53bn | THB 944.12bn | THB 909.05bn |
| Cash and short-term investments | — | THB 43.55bn | THB 53.56bn | THB 40.55bn | THB 38.07bn | THB 49.17bn | THB 54.63bn | THB 46.02bn |
| Debt | THB 257.79bn | THB 325.64bn | THB 338.04bn | THB 332.87bn | THB 327.57bn | THB 323.21bn | THB 328.72bn | THB 329.47bn |
| Shareholders' equity | THB 141.19bn | THB 138.27bn | THB 128.19bn | THB 122.59bn | THB 127.02bn | THB 134.61bn | THB 126.86bn | THB 119.75bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.7% | 22.6% | 21.9% | 21.5% | 21.3% | 21.9% |
| Operating margin | 2.2% | 5.3% | 4.7% | 4.4% | 3.3% | 5.3% |
| Net margin | 2.8% | 2.6% | 2.1% | 1.6% | 2.3% | 3.1% |
| Return on equity | 22.0% | 20.0% | 16.7% | 13.2% | 12.5% | 16.6% |
| Return on assets | 2.9% | 2.7% | 2.0% | 1.4% | 1.4% | 3.1% |
| Free cash flow yield | 21.9% | 25.0% | 28.3% | 24.5% | 15.7% | 13.8% |
| Revenue growth | 3.3% | 7.1% | 8.0% | 46.7% | 7.4% | -4.5% |
| Earnings growth | 11.3% | 37.1% | 39.3% | 2.2% | -19.4% | -27.9% |
| Current ratio | 0.61x | 0.59x | 0.60x | 0.72x | 0.77x | 0.66x |
| Debt to equity | 2.64x | 2.59x | 3.05x | 3.59x | 3.68x | 2.58x |
| Equity ratio | 13.0% | 13.4% | 12.0% | 10.9% | 11.2% | 18.5% |
| Interest coverage | 1.47x | 3.27x | 2.55x | 2.14x | 1.48x | 3.27x |
| Buybacks as a share of market value | 0.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 13.5% | 9.7% |
| Operating income | -15.4% | -4.7% | -1.4% |
| Net income | 28.6% | 11.9% | 7.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.7% | 22.2% | 22.1% | 22.1% |
| Operating margin | 3.7% | 4.1% | 4.1% | 4.9% |
| Net margin | 2.7% | 2.3% | 2.4% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.8 | 19.8 | 27.2 | 46.2 | 40.8 | 32.5 | 29.1 | 29.5 | 34.7 | 33.7 |
| Price to sales | 0.4 | 0.5 | 0.6 | 0.7 | 0.9 | 1.0 | 1.2 | 1.2 | 1.5 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 30 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.65 | 1.35 | 1.00 | 0.75 | 0.60 | 0.90 | 1.25 | 1.20 |
- 2-for-1 split · 3 May 2012
- 5-for-1 split · 19 May 2005
- 2-for-1 split · 1 Apr 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.