C 
0.12
+4.35%
Close of 6 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$2.3m
FY2016FY2025
Net income
−A$2.2m
FY2016FY2025
Free cash flow
−A$506,170
FY2016FY2025
Shareholders' equity
A$9.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$2.3m | A$2.5m | A$2.8m | A$3.6m | A$2.2m | A$2.0m | A$1.3m | A$2.9m | A$1.5m | A$943,696 |
| Operating income | −A$2.1m | −A$1.5m | −A$4.1m | −A$4.2m | −A$3.8m | −A$1.6m | −A$1.8m | −A$2.5m | −A$1.5m | −A$1.2m |
| Net income | −A$2.2m | −A$1.7m | −A$4.5m | −A$4.2m | −A$3.8m | −A$1.5m | −A$1.8m | −A$2.5m | −A$1.4m | −A$1.2m |
| Diluted earnings per share | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$10.6m | A$11.5m | A$12.4m | A$15.3m | A$13.4m | A$7.6m | A$7.6m | A$9.6m | A$7.0m | A$6.0m |
| Cash and short-term investments | A$2.4m | A$780,921 | A$1.7m | A$2.9m | A$5.2m | A$1.2m | A$452,138 | A$2.9m | A$1.9m | A$1.6m |
| Total liabilities | A$1.6m | A$1.2m | A$1.7m | A$1.7m | A$861,804 | A$394,466 | A$340,864 | A$994,726 | A$253,877 | A$346,032 |
| Debt | A$1.4m | A$895,930 | A$1.2m | A$578,652 | A$116,276 | — | — | −A$27,280 | −A$11,974 | A$17,095 |
| Shareholders' equity | A$9.0m | A$10.4m | A$10.7m | A$13.6m | A$12.5m | A$7.2m | A$7.2m | A$8.6m | A$6.7m | A$5.7m |
| Shares outstanding | 316m | 291m | 244m | 249m | 199m | 159m | 133m | 122m | 99m | 69m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$506,166 | −A$1.2m | −A$1.7m | −A$4.8m | −A$1.7m | −A$965,900 | −A$1.8m | −A$1.3m | — | −A$1.4m |
| Capital spending | −A$4 | −A$586,150 | −A$1.1m | −A$2.8m | −A$1.4m | −A$134,800 | −A$599,097 | −A$321,168 | −A$430,265 | −A$1.4m |
| Free cash flow | −A$506,170 | −A$1.8m | −A$2.9m | −A$7.7m | −A$3.1m | −A$1.1m | −A$2.4m | −A$1.7m | — | −A$2.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$747,463 | A$1.0m | A$1.3m | A$1.3m | A$1.2m | A$997,569 | A$1.8m | A$1.6m |
| Operating income | −A$999,933 | −A$479,010 | −A$964,557 | −A$692,011 | −A$754,547 | −A$1.9m | −A$2.1m | −A$2.1m |
| Net income | −A$1.2m | −A$1.2m | −A$1.0m | −A$836,322 | −A$827,895 | −A$2.1m | −A$2.4m | −A$2.1m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
| Cash from operations | — | — | — | — | — | — | −A$1.0m | −A$3.0m |
| Capital spending | — | — | — | — | — | — | — | −A$2.0m |
| Free cash flow | — | — | — | — | — | — | — | −A$5.0m |
| Total assets | A$14.0m | A$10.6m | A$10.4m | A$11.5m | A$11.5m | A$12.4m | A$13.2m | A$15.3m |
| Cash and short-term investments | A$6.6m | A$2.4m | A$492,855 | A$780,921 | A$835,299 | A$1.7m | A$1.2m | A$2.9m |
| Debt | A$79,984 | A$445,865 | A$506,311 | A$895,935 | A$1.0m | A$1.2m | A$153,232 | A$143,395 |
| Shareholders' equity | A$12.8m | A$9.0m | A$8.5m | A$10.4m | A$8.9m | A$10.7m | A$12.1m | A$13.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.4% | 2.5% | 22.9% |
| Operating income | -20.5% | 5.7% | 1.9% |
| Net income | -19.4% | 7.6% | -0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -76.4% | -107.1% | -112.1% | -116.3% |
| Net margin | -80.7% | -112.8% | -115.8% | -120.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.7 | -2.3 | -1.5 | -5.4 | -7.1 | -3.2 | -3.0 | -5.1 | -2.7 | -3.0 |
| Price to sales | 10.3 | 1.6 | 2.4 | 6.3 | 11.8 | 2.4 | 4.2 | 4.3 | 2.6 | 3.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.