20.30
-0.49%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€716.0m
FY2016FY2025
Net income
€308.0m
FY2016FY2025
Free cash flow
€225.9m
FY2016FY2025
Shareholders' equity
€3.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €716.0m | €585.5m | €551.0m | €471.3m | €290.3m | €242.9m | €484.8m | €315.3m | €228.3m | €188.9m |
| Research and development | — | — | €0 | €1 | €0 | €2 | €624,000 | €92,000 | €11,000 | €156,000 |
| Operating income | €334.2m | €298.6m | €288.4m | €280.0m | €189.0m | €20.7m | €193.1m | €249.9m | €208.9m | €173.6m |
| Net income | €308.0m | €224.6m | −€11.6m | €478.8m | €50.3m | −€337.4m | €352.3m | €194.0m | €252.2m | €122.6m |
| Diluted earnings per share | 2.10 | 1.52 | -0.08 | 3.23 | 0.34 | -2.52 | 2.95 | 1.86 | 2.64 | 1.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €6.80bn | €7.16bn | €6.72bn | €7.03bn | €6.86bn | €6.81bn | €6.81bn | €6.74bn | €4.38bn | €3.58bn |
| Cash and short-term investments | €337.5m | €577.0m | €108.8m | €127.4m | €143.0m | €101.8m | €163.1m | €381.4m | €33.6m | €38.3m |
| Total liabilities | €2.93bn | €3.55bn | €3.17bn | €3.27bn | €3.46bn | €3.69bn | €3.33bn | €3.44bn | €1.98bn | €1.52bn |
| Debt | €2.86bn | €3.08bn | €2.74bn | €2.78bn | €2.96bn | €3.15bn | €2.84bn | €3.01bn | €1.71bn | €1.32bn |
| Shareholders' equity | €3.69bn | €3.43bn | €3.39bn | €3.58bn | €3.20bn | €2.94bn | €3.28bn | €3.04bn | €2.18bn | €1.85bn |
| Shares outstanding | 147m | 148m | 148m | 148m | 148m | 134m | 120m | 105m | 96m | 74m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €279.3m | €3.48bn | €324.1m | €256.9m | €158.4m | €80.6m | €276.0m | €257.4m | €182.5m | €165.5m |
| Capital spending | −€53.4m | −€1.35bn | −€37.8m | −€71.1m | −€73.8m | −€52.5m | −€88.3m | −€179.4m | −€512.2m | −€235.6m |
| Free cash flow | €225.9m | €2.13bn | €286.3m | €185.8m | €84.7m | €28.2m | €187.7m | €77.9m | −€329.7m | −€70.1m |
| Dividends paid | −€39.4m | −€1.93bn | −€185.2m | −€96.3m | −€34.5m | −€2.7m | −€183.0m | −€164.7m | −€118.6m | −€114.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €342.0m | €366.9m | €174.8m | €334.9m | €174.1m | €290.1m | €266.6m | €268.8m |
| Operating income | €123.0m | €129.6m | €165.4m | €122.6m | €162.4m | €89.6m | €153.2m | €204.4m |
| Net income | €144.0m | €193.5m | €114.5m | €91.3m | €133.0m | −€73.7m | €62.1m | €132.1m |
| Diluted earnings per share | 0.91 | 1.32 | 0.78 | 0.62 | 0.90 | -0.50 | 0.42 | 0.89 |
| Cash from operations | €122.0m | €135.0m | €143.0m | €185.0m | €105.0m | €142.0m | €109.0m | €121.0m |
| Capital spending | −€116.0m | −€32.0m | −€21.0m | −€112.0m | −€22.0m | −€18.0m | −€19.0m | −€25.0m |
| Free cash flow | €6.0m | €103.0m | €122.0m | €73.0m | €83.0m | €124.0m | €90.0m | €96.0m |
| Total assets | €7.02bn | €6.80bn | €7.13bn | €7.16bn | €7.19bn | €6.72bn | €7.08bn | €7.03bn |
| Cash and short-term investments | €242.0m | €337.5m | €607.1m | €577.0m | €471.6m | €109.0m | €139.4m | €127.4m |
| Debt | €2.49bn | €2.59bn | €2.94bn | €3.08bn | €3.26bn | €2.49bn | €2.94bn | €2.78bn |
| Shareholders' equity | €3.62bn | €3.69bn | €3.50bn | €3.43bn | €3.32bn | €3.39bn | €3.47bn | €3.58bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 52.1% | 65.1% | 7.4% | 59.4% | 65.1% | 28.2% | — | — |
| Net margin | 43.0% | 38.4% | -2.1% | 101.6% | 17.3% | -138.9% | — | — |
| Return on equity | 8.3% | 6.5% | -0.3% | 13.4% | 1.6% | -11.5% | — | — |
| Return on assets | 4.5% | 3.1% | -0.2% | 6.8% | 0.7% | -5.0% | — | — |
| Free cash flow yield | 11.3% | 162.4% | 12.2% | 11.0% | 7.8% | 4.9% | — | — |
| Revenue growth | 22.3% | 6.3% | 16.9% | 62.3% | 19.5% | -49.9% | — | — |
| Earnings growth | 37.1% | -2040.6% | -102.4% | 852.1% | -114.9% | -195.8% | — | — |
| Current ratio | 3.14x | 1.06x | 1.01x | 0.70x | 1.89x | 0.63x | — | — |
| Debt to equity | 0.63x | 0.81x | 0.73x | 0.70x | 0.84x | 0.99x | — | — |
| Equity ratio | 54.3% | 48.0% | 50.4% | 50.9% | 46.7% | 43.1% | — | — |
| Interest coverage | 2.42x | 3.35x | 0.40x | 4.86x | 3.85x | 1.29x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% |
| Buybacks as a share of market value | 1.0% | 0.0% | -0.0% | 0.0% | -10.6% | -12.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.0% | 24.1% | 13.0% |
| Operating income | 6.1% | 74.4% | 5.5% |
| Net income | -13.7% | — | 4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 48.6% | 51.7% | 49.4% | 56.8% |
| Net margin | 40.9% | 43.0% | 24.9% | 42.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 13.7 | -209.9 | 4.6 | 51.7 | -7.0 | 9.6 | 13.0 | 10.8 | 15.2 |
| Price to sales | 4.7 | 5.3 | 4.4 | 4.7 | 9.0 | 9.7 | 7.0 | 8.0 | 11.9 | 9.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 17 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.50 | 1.30 | 1.25 | 0.65 | 0.257 | 1.534 | 1.534 |
- 1-to-1 reverse split · 25 Jun 2024
- 4-for-1 split · 4 May 2007
- 1-to-1 reverse split · 17 Jan 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.