GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
C

Cosmo First COSMOFIRST.NS · INR

Materials · NSE · 🇮🇳 India

Compare

825.60

+2.43%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2025

Revenue

₹28.95bn

FY2016FY2025

Net income

₹1.33bn

FY2016FY2025

Free cash flow

−₹3.36bn

FY2016FY2025

Shareholders' equity

₹14.66bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue₹28.95bn₹25.87bn₹30.65bn₹30.38bn₹22.85bn₹22.04bn₹21.57bn₹18.77bn₹16.96bn₹16.21bn
Gross profit₹7.03bn₹5.43bn₹7.25bn₹9.02bn₹6.69bn₹5.26bn₹3.80bn₹3.33bn₹4.26bn₹4.37bn
Operating income₹1.89bn₹943.6m₹3.09bn₹5.14bn₹3.33bn₹2.07bn₹1.13bn₹837.4m₹1.14bn₹1.49bn
Net income₹1.33bn₹621.9m₹2.44bn₹3.97bn₹2.37bn₹1.13bn₹611.1m₹644.3m₹857.4m₹962.4m
Diluted earnings per share50.8123.6489.45144.7286.4639.7721.2622.4129.8433.47

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets₹41.25bn₹35.28bn₹31.28bn₹27.60bn₹21.25bn₹19.10bn₹18.73bn₹17.66bn₹15.45bn₹12.14bn
Cash and short-term investments₹3.86bn₹4.11bn₹4.46bn₹4.94bn₹3.11bn₹1.72bn₹1.52bn₹978.3m₹189.2m₹264.0m
Total liabilities₹26.58bn₹21.80bn₹18.30bn₹15.69bn₹12.71bn₹11.69bn₹11.93bn₹11.46bn₹9.72bn₹7.25bn
Debt₹14.38bn₹10.48bn₹9.32bn₹6.91bn₹6.31bn₹6.62bn₹7.04bn₹6.92bn₹5.61bn₹3.61bn
Shareholders' equity₹14.66bn₹13.48bn₹12.98bn₹11.91bn₹8.54bn₹7.41bn₹6.80bn₹6.20bn₹5.73bn₹4.88bn
Shares outstanding26m26m27m27m27m29m29m29m29m29m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations₹1.66bn₹2.45bn₹4.65bn₹4.81bn₹3.35bn₹2.40bn₹1.43bn₹823.3m₹504.0m₹2.22bn
Capital spending−₹5.02bn−₹2.98bn−₹3.80bn−₹2.83bn−₹745.7m−₹500.2m−₹906.8m−₹766.5m−₹2.24bn−₹882.4m
Free cash flow−₹3.36bn−₹522.9m₹847.6m₹1.98bn₹2.61bn₹1.90bn₹522.1m₹56.8m−₹1.74bn₹1.34bn
Dividends paid−₹77.7m−₹129.7m—−₹627.0m−₹445.3m−₹402.4m−₹115.0m−₹191.6m−₹191.6m−₹262.4m

Latest quarters

By quarter end

Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024Jun 2024Mar 2024
Revenue₹8.99bn₹9.19bn₹8.00bn₹7.46bn₹7.01bn₹7.59bn₹6.90bn₹6.41bn
Gross profit₹2.90bn₹3.29bn₹2.92bn₹2.60bn₹2.43bn₹2.73bn₹2.42bn₹2.11bn
Operating income₹326.1m₹686.0m₹617.1m₹441.3m₹378.0m₹626.6m₹430.4m₹206.0m
Net income₹295.0m₹466.9m₹428.7m₹271.0m₹295.6m₹457.5m₹309.5m₹153.8m
Diluted earnings per share11.2417.7816.3410.3411.1817.3411.765.87
Cash from operations—₹856.0m—₹919.0m—₹744.0m—₹1.49bn
Capital spending—−₹2.52bn—−₹2.98bn—−₹2.04bn—−₹1.55bn
Free cash flow—−₹1.66bn—−₹2.06bn—−₹1.30bn—−₹62.0m
Total assets—₹45.15bn—₹41.25bn—₹37.50bn—₹35.28bn
Cash and short-term investments—₹4.45bn—₹4.33bn—₹4.47bn—₹4.11bn
Debt—₹12.05bn—₹12.56bn—₹9.35bn—₹8.70bn
Shareholders' equity—₹15.40bn—₹14.66bn—₹14.28bn—₹13.48bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-1.6%5.6%5.8%
Operating income-28.4%-1.8%9.9%
Net income-30.5%3.3%17.0%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin22.7%24.8%25.3%24.5%
Operating margin5.2%9.6%10.2%8.7%
Net margin3.6%7.2%7.4%6.1%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings13.538.96.85.310.87.77.36.58.36.6
Price to sales0.60.90.50.71.10.40.20.20.40.4

Dividends and splits

Per share, in the currency the company pays

Paid for 26 years. Last went ex-dividend on 28 Jul 2025.

FY2026FY2025FY2024FY2022FY2020FY2019FY2018FY2016
Paid in the year4.003.005.0023.33314.004.006.6679.00
  • 3-for-2 split · 16 Jun 2022

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.