C 
0.15
-3.23%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$98.5m
FY2017FY2026
Net income
−A$4.0m
FY2017FY2026
Free cash flow
A$5.8m
FY2017FY2026
Shareholders' equity
A$69.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$98.5m | A$116.8m | A$101.9m | A$75.1m | A$48.2m | A$33.6m | A$11.7m | A$13.6m | A$7.4m | A$4.1m |
| Operating income | A$4.6m | A$12.8m | A$13.4m | A$11.0m | A$7.8m | A$5.5m | A$1.4m | A$2.8m | A$738,947 | −A$308,080 |
| Net income | −A$4.0m | A$7.9m | A$8.5m | A$8.0m | A$5.5m | A$4.0m | A$1.5m | A$2.0m | A$430,661 | −A$277,159 |
| Diluted earnings per share | -0.02 | 0.04 | 0.04 | 0.05 | 0.04 | 0.03 | 0.01 | 0.02 | 0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$119.5m | A$133.3m | A$112.6m | A$78.9m | A$60.4m | A$38.3m | A$30.0m | A$26.9m | A$2.4m | A$1.1m |
| Cash and short-term investments | A$5.3m | A$6.1m | A$6.6m | A$4.6m | A$6.2m | A$4.2m | A$6.8m | A$5.4m | A$572,279 | A$3,730 |
| Total liabilities | A$49.6m | A$56.4m | A$43.2m | A$36.2m | A$25.9m | A$13.1m | A$10.5m | A$8.8m | A$1.6m | A$722,767 |
| Debt | A$29.1m | A$32.4m | A$24.7m | A$15.1m | A$9.4m | A$2.5m | A$3.5m | — | — | A$211,721 |
| Shareholders' equity | A$69.9m | A$76.9m | A$69.4m | A$42.7m | A$34.5m | A$25.2m | A$19.5m | A$18.0m | A$794,719 | A$364,058 |
| Shares outstanding | 182m | 182m | 190m | 177m | 148m | 143m | 137m | 128m | 182m | 182m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$6.2m | A$7.6m | A$7.3m | A$4.7m | A$5.9m | A$1.9m | A$2.9m | A$39,233 | A$811,429 | −A$438,606 |
| Capital spending | −A$364,702 | −A$1.6m | −A$1.4m | −A$1.2m | −A$880,463 | −A$204,759 | −A$48,364 | −A$25,049 | −A$33,810 | −A$11,852 |
| Free cash flow | A$5.8m | A$6.0m | A$6.0m | A$3.5m | A$5.0m | A$1.7m | A$2.9m | A$14,184 | A$777,619 | −A$450,458 |
| Dividends paid | −A$2.1m | −A$4.3m | −A$4.3m | −A$3.0m | −A$2.6m | −A$658,859 | −A$658,859 | −A$658,859 | −A$658,859 | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$48.9m | A$49.6m | A$59.0m | A$57.8m | A$52.9m | A$49.1m | A$40.4m | A$20.2m |
| Operating income | A$3.9m | A$678,534 | A$6.3m | A$7.7m | A$8.5m | A$5.7m | A$6.3m | A$3.1m |
| Net income | −A$3.7m | −A$290,563 | A$3.8m | A$4.1m | A$4.9m | A$3.6m | A$4.8m | A$2.4m |
| Diluted earnings per share | -0.02 | -0.00 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.01 |
| Cash from operations | A$1.0m | A$4.0m | A$5.0m | A$1.0m | A$5.0m | A$2.0m | A$1.0m | A$1.0m |
| Total assets | A$119.5m | A$126.9m | A$133.3m | A$137.4m | A$112.6m | A$107.0m | A$78.9m | A$78.9m |
| Cash and short-term investments | A$5.3m | A$6.0m | A$6.1m | A$3.6m | A$6.6m | A$6.7m | A$4.6m | A$4.6m |
| Debt | A$24.0m | A$30.6m | A$32.4m | A$32.4m | A$24.7m | A$20.4m | A$15.1m | — |
| Shareholders' equity | A$69.9m | A$74.3m | A$76.9m | A$75.0m | A$69.4m | A$63.5m | A$42.7m | A$41.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 24.0% | 40.4% |
| Operating income | -25.4% | -3.7% | 27.1% |
| Net income | — | — | 36.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.1% | 10.7% | 11.6% | 11.7% |
| Net margin | 1.8% | 5.2% | 6.3% | 6.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -7.0 | 11.4 | 23.2 | 21.9 | 20.1 | 22.9 | 70.7 |
| Price to sales | 0.3 | 0.8 | 1.9 | 2.3 | 2.3 | 2.7 | 9.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 2 Oct 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.017 | 0.034 | 0.035 | 0.029 | 0.026 | 0.007 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.